|
Year ended December 31,
|
2016
|
2015
|
||||||
|
Current:
|
||||||||
|
Federal
|
$
|
-
|
$
|
-
|
||||
|
State
|
7500
|
15000
|
||||||
|
|
7500
|
15000
|
||||||
|
Net Operating Losses Carryback
|
-
|
-
|
||||||
|
|
7500
|
15000
|
||||||
|
Deferred:
|
||||||||
|
Federal
|
(5,338,098
|
)
|
(1,334,500
|
)
|
||||
|
State
|
(683,905
|
)
|
(170,973
|
)
|
||||
|
|
(6,022,002
|
)
|
(1,505,473
|
)
|
||||
|
Valuation Allowance
|
6,022,002
|
1,505,473
|
||||||
|
|
-
|
-
|
||||||
|
Provision for Income Taxes
|
$
|
7,500
|
$
|
15,000
|
||||
|
Year ended December 31,
|
2016
|
2015
|
||||||
|
US Federal Statutory Rate @ 34%
|
$
|
(1,499,443
|
)
|
$
|
(1,498,917
|
)
|
||
|
State Taxes, Net of Federal Effect
|
(192,105
|
)
|
(192,038
|
)
|
||||
|
Penalties
|
-
|
(57,534
|
)
|
|||||
|
Stock Compensation
|
14,595
|
60,184
|
||||||
|
Valuation Allowance
|
6,022,002
|
1,505,473
|
||||||
|
Capital Loss
|
(4,578,815
|
)
|
-
|
|||||
|
Other
|
288,155
|
18,977
|
||||||
|
Prior Period Adjustment
|
(54,389
|
)
|
163,855
|
|||||
|
Total
|
$
|
-
|
$
|
-
|
||||
|
Year ended December 31,
|
2016
|
2015
|
||||||
|
Current:
|
||||||||
|
Allowance for Inventory Obsolescence
|
$
|
180,017
|
$
|
294,752
|
||||
|
Allowance for Doubtful Accounts
|
-
|
176,846
|
||||||
|
Accrued Interest
|
6,509
|
-
|
||||||
|
Other
|
42,949
|
63,781
|
||||||
|
|
229,476
|
535,379
|
||||||
|
Valuation Allowance
|
(229,476
|
)
|
(535,379
|
)
|
||||
|
Total
|
$
|
-
|
$
|
-
|
||||
|
|
||||||||
|
Noncurrent:
|
||||||||
|
Net Operating Losses
|
$
|
6,614,728
|
$
|
4,767,919
|
||||
|
Capital Losses
|
4,578,815
|
-
|
||||||
|
Property, Equipment and Intangibles
|
5,205
|
145,238
|
||||||
|
Tax Credits
|
306,319
|
264,820
|
||||||
|
Other
|
3,119
|
2,302
|
||||||
|
|
11,508,185
|
5,180,279
|
||||||
|
Valuation Allowance
|
(11,508,185
|
)
|
(5,180,279
|
)
|
||||
|
|
||||||||
|
Total
|
$
|
-
|
$
|
-
|
||||