Entity information:

(12)Income Taxes



The components of the income tax expense (benefit) are as follows:







 

 

 

 

 

 



 

 

 

 

 

 



 

Year Ended December 31,



 

2017

 

2016

 

2015



 

 

 

 

 

 



 

(In thousands)

Current tax expense:

 

 

 

 

 

 

Federal

$

15,894 

$

11,921 

$

7,165 

State

 

2,215 

 

427 

 

 -

Total current tax expense

 

18,109 

 

12,348 

 

7,165 

Deferred tax expense

 

 

 

 

 

 

Federal

 

626 

 

(1,026)

 

3,132 

Re-measurement of net deferred tax asset

 

976 

 

-

 

-

State

 

121 

 

666 

 

973 

Total deferred tax expense (benefit)

 

1,723 

 

(360)

 

4,105 



 

 

 

 

 

 

Total tax expense

$

19,832 

$

11,988 

$

11,270 



Income tax expense attributable to income from continuing operations differed from the amounts computed by applying the U.S. federal statutory tax rate to pretax income from operations as a result of the following:







 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

Year Ended December 31,

 



 

2017

 

2016

 

2015

 



 

 

 

 

 

 

 

Tax expense at statutory federal rate

 

35.0 

%

35.0 

%

35.0 

%

State tax, net of federal benefit

 

2.7 

%

2.7 

%

2.8 

%

Tax exempt income

 

(4.8)

%

(5.1)

%

(4.4)

%

Re-measurement of net deferred tax asset

 

1.7 

%

 -

%

 -

%

related to 2017 Tax Cuts and Jobs Act

 

 

 

 

 

 

 

Other

 

(0.7)

%

0.1 

%

 -

%

Effective tax rate

 

33.9 

%

32.7 

%

33.4 

%





As of December 31, 2017, the Company maintained a current tax receivable of approximately $100,000 compared to current taxes receivable at December 31, 2016 of $2,090,000. The Company’s net deferred tax asset is included in other assets at December 31, 2017 and December 31, 2016.



On December 22, 2017 President Donald Trump signed into law H.R. 1, commonly referred to as the 2017 Tax Cuts and Jobs Act. Under GAAP, the Company was required to account for the effects of this change in the period of enactment, or 2017. The direct impact to the 2017 financial statements was the re-measurement of the Company’s net deferred tax asset, which resulted in $976,000 in additional income tax expense being recognized in 2017. The impact of this re-measurement is included in the statutory rate reconciliation included above.



Deferred tax assets and liabilities result from the tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes at December 31, 2017 and December 31, 2016 are as follows:



 



 

 

 

 



 

 

 

 



 

2017

 

2016



 

 

 

 



 

(In thousands)

Deferred tax assets:

 

 

 

 

Allowance for loan losses

$

5,733 

$

8,837 

Other real estate owned

 

61 

 

93 

Other assets and accruals

 

1,061 

 

1,522 

Unrealized loss on available for sale securities

 

1,094 

 

2,399 

Unrealized loss on securities transferred to held to maturity

 

548 

 

1,029 

Unrealized loss on cash flow hedges

 

225 

 

696 

Intangible assets

 

515 

 

848 

Fair value adjustments on loans and other assets

 

3,313 

 

5,816 

Stock compensation and other

 

910 

 

1,281 

Total deferred tax assets:

 

13,460 

 

22,521 



 

 

 

 

Deferred tax liabilities:

 

 

 

 

Premises and equipment

 

5,211 

 

8,321 

Unrealized gain on acquired securities

 

1,141 

 

1,726 

Core deposit intangibles

 

2,774 

 

4,394 

Deferred loan costs

 

1,301 

 

1,724 

FHLB stock, prepaid assets, equity

 

 

 

 

investments and other liabilities

 

1,231 

 

1,510 

Total deferred tax liabilities

 

11,658 

 

17,675 

Deferred tax asset, net

$

1,802 

$

4,846 



Realization of deferred tax assets is dependent upon the generation of sufficient future taxable income during the periods in which existing deferred tax assets are expected to become deductible for income tax purposes. Based on projections of future taxable income in periods in which existing deferred tax assets are expected to become deductible, in addition to the support provided by available tax planning strategies, management determined that the realization of the Company’s net deferred tax asset was more likely than not. As a result, the Company did not recognize a valuation allowance on its net deferred tax asset as of December 31, 2017 or December 31, 2016.



As of December 31, 2017, the Company had no Federal NOL loss carryforward, Alternative Minimum Tax (“AMT”) Credit carryforward or State of Colorado net operating loss carryforward.



As of December 31, 2017 the Company does not have any known unrecognized tax benefits and does not expect the total amount of unrecognized tax benefits to change significantly in the next twelve months.