(12)Income Taxes
The components of the income tax expense (benefit) are as follows:
|
|
||||||
|
|
Year Ended December 31, |
|||||
|
|
2017 |
2016 |
2015 |
|||
|
|
||||||
|
|
(In thousands) |
|||||
|
Current tax expense: |
||||||
|
Federal |
$ |
15,894 |
$ |
11,921 |
$ |
7,165 |
|
State |
2,215 | 427 |
- |
|||
|
Total current tax expense |
18,109 | 12,348 | 7,165 | |||
|
Deferred tax expense |
||||||
|
Federal |
626 | (1,026) | 3,132 | |||
|
Re-measurement of net deferred tax asset |
976 |
- |
- |
|||
|
State |
121 | 666 | 973 | |||
|
Total deferred tax expense (benefit) |
1,723 | (360) | 4,105 | |||
|
|
||||||
|
Total tax expense |
$ |
19,832 |
$ |
11,988 |
$ |
11,270 |
Income tax expense attributable to income from continuing operations differed from the amounts computed by applying the U.S. federal statutory tax rate to pretax income from operations as a result of the following:
|
|
|||||||
|
|
Year Ended December 31, |
||||||
|
|
2017 |
2016 |
2015 |
||||
|
|
|||||||
|
Tax expense at statutory federal rate |
35.0 |
% |
35.0 |
% |
35.0 |
% |
|
|
State tax, net of federal benefit |
2.7 |
% |
2.7 |
% |
2.8 |
% |
|
|
Tax exempt income |
(4.8) |
% |
(5.1) |
% |
(4.4) |
% |
|
|
Re-measurement of net deferred tax asset |
1.7 |
% |
- |
% |
- |
% |
|
|
related to 2017 Tax Cuts and Jobs Act |
|||||||
|
Other |
(0.7) |
% |
0.1 |
% |
- |
% |
|
|
Effective tax rate |
33.9 |
% |
32.7 |
% |
33.4 |
% |
|
As of December 31, 2017, the Company maintained a current tax receivable of approximately $100,000 compared to current taxes receivable at December 31, 2016 of $2,090,000. The Company’s net deferred tax asset is included in other assets at December 31, 2017 and December 31, 2016.
On December 22, 2017 President Donald Trump signed into law H.R. 1, commonly referred to as the 2017 Tax Cuts and Jobs Act. Under GAAP, the Company was required to account for the effects of this change in the period of enactment, or 2017. The direct impact to the 2017 financial statements was the re-measurement of the Company’s net deferred tax asset, which resulted in $976,000 in additional income tax expense being recognized in 2017. The impact of this re-measurement is included in the statutory rate reconciliation included above.
Deferred tax assets and liabilities result from the tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes at December 31, 2017 and December 31, 2016 are as follows:
|
|
||||
|
|
2017 |
2016 |
||
|
|
||||
|
|
(In thousands) |
|||
|
Deferred tax assets: |
||||
|
Allowance for loan losses |
$ |
5,733 |
$ |
8,837 |
|
Other real estate owned |
61 | 93 | ||
|
Other assets and accruals |
1,061 | 1,522 | ||
|
Unrealized loss on available for sale securities |
1,094 | 2,399 | ||
|
Unrealized loss on securities transferred to held to maturity |
548 | 1,029 | ||
|
Unrealized loss on cash flow hedges |
225 | 696 | ||
|
Intangible assets |
515 | 848 | ||
|
Fair value adjustments on loans and other assets |
3,313 | 5,816 | ||
|
Stock compensation and other |
910 | 1,281 | ||
|
Total deferred tax assets: |
13,460 | 22,521 | ||
|
|
||||
|
Deferred tax liabilities: |
||||
|
Premises and equipment |
5,211 | 8,321 | ||
|
Unrealized gain on acquired securities |
1,141 | 1,726 | ||
|
Core deposit intangibles |
2,774 | 4,394 | ||
|
Deferred loan costs |
1,301 | 1,724 | ||
|
FHLB stock, prepaid assets, equity |
||||
|
investments and other liabilities |
1,231 | 1,510 | ||
|
Total deferred tax liabilities |
11,658 | 17,675 | ||
|
Deferred tax asset, net |
$ |
1,802 |
$ |
4,846 |
Realization of deferred tax assets is dependent upon the generation of sufficient future taxable income during the periods in which existing deferred tax assets are expected to become deductible for income tax purposes. Based on projections of future taxable income in periods in which existing deferred tax assets are expected to become deductible, in addition to the support provided by available tax planning strategies, management determined that the realization of the Company’s net deferred tax asset was more likely than not. As a result, the Company did not recognize a valuation allowance on its net deferred tax asset as of December 31, 2017 or December 31, 2016.
As of December 31, 2017, the Company had no Federal NOL loss carryforward, Alternative Minimum Tax (“AMT”) Credit carryforward or State of Colorado net operating loss carryforward.
As of December 31, 2017 the Company does not have any known unrecognized tax benefits and does not expect the total amount of unrecognized tax benefits to change significantly in the next twelve months.