Year ended December 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
Domestic (including U.S. exports) | $ | (13,276 | ) | $ | 63,782 | $ | 29,432 | |||||
Foreign subsidiaries | 5,869 | (564 | ) | (5,440 | ) | |||||||
$ | (7,407 | ) | $ | 63,218 | $ | 23,992 | ||||||
Year ended December 31, | ||||||||||||
2017 | 2016 | 2015 | ||||||||||
Current taxes | ||||||||||||
Federal | $ | 10,293 | $ | 12,994 | $ | 16,079 | ||||||
State | 2,221 | 2,486 | 2,567 | |||||||||
Foreign | 6,236 | 3,857 | 688 | |||||||||
Total current taxes | 18,750 | 19,337 | 19,334 | |||||||||
Deferred taxes: | ||||||||||||
Federal | (55,299 | ) | (5,816 | ) | (764 | ) | ||||||
State | (1,712 | ) | (1,357 | ) | 70 | |||||||
Foreign | (2,418 | ) | (2,695 | ) | (3,639 | ) | ||||||
Total deferred taxes | (59,429 | ) | (9,868 | ) | (4,333 | ) | ||||||
Total tax provision | $ | (40,679 | ) | $ | 9,469 | $ | 15,001 | |||||
December 31, | |||||||
2017 | 2016 | ||||||
Deferred tax assets: | |||||||
Tax credits | $ | 5,035 | $ | 11,485 | |||
Accounts receivable and allowances | 1,134 | 1,032 | |||||
Net operating loss carryforwards | 27,631 | 28,896 | |||||
Accrued expenses | 5,789 | 7,324 | |||||
Other | 5,174 | 3,966 | |||||
Total deferred tax assets | $ | 44,763 | $ | 52,703 | |||
Valuation allowance (1) | (5,912 | ) | (7,256 | ) | |||
Net deferred tax assets | $ | 38,851 | $ | 45,447 | |||
Deferred tax liabilities: | |||||||
Intangible assets | $ | (102,581 | ) | $ | (120,645 | ) | |
Property and equipment | (17,060 | ) | (19,810 | ) | |||
Repatriation of foreign earnings | (68 | ) | (8,973 | ) | |||
Prepaid and other expenses | (191 | ) | (6,857 | ) | |||
Total deferred tax liabilities | $ | (119,900 | ) | $ | (156,285 | ) | |
Total net deferred tax liability | $ | (81,049 | ) | $ | (110,838 | ) | |
(1) | Primarily relates to the 5.11 and Arnold operating segments. |
Year ended December 31, | ||||||||
2017 | 2016 | 2015 | ||||||
United States Federal Statutory Rate | (35.0 | )% | 35.0 | % | 35.0 | % | ||
State income taxes (net of Federal benefits) | (6.5 | ) | 0.6 | 6.5 | ||||
Foreign income taxes | (18.4 | ) | 1.5 | 1.2 | ||||
Expenses of Compass Group Diversified Holdings, LLC representing a pass through to shareholders (1) | (3.3 | ) | 3.6 | 29.1 | ||||
Effect of (gain) loss on equity method investment | 26.6 | (41.2 | ) | (6.6 | ) | |||
Impact of subsidiary employee stock options | 9.9 | 1.3 | 1.3 | |||||
Domestic production activities deduction | (8.4 | ) | (0.9 | ) | (3.2 | ) | ||
Non-deductible acquisition costs | 4.6 | 1.9 | — | |||||
Impairment expense | 69.4 | — | — | |||||
Effect of undistributed foreign earnings | (18.7 | ) | 4.2 | — | ||||
Non-recognition of NOL carryforwards at subsidiaries | (18.1 | ) | 3.6 | (6.1 | ) | |||
Adjustments to uncertain tax positions (2) | (124.0 | ) | — | — | ||||
Utilization of tax credits | (40.1 | ) | (0.7 | ) | (1.1 | ) | ||
Effect of Tax Act - remeasurement of deferred tax assets and liabilities (3) | (468.0 | ) | — | — | ||||
Effect of Tax Act - transition tax on non-U.S. subsidiaries' earnings(3) | 65.6 | — | — | |||||
Other | 15.2 | 6.1 | 6.4 | |||||
Effective income tax rate | (549.2 | )% | 15.0 | % | 62.5 | % | ||
(1) | The effective income tax rate for each of the years presented includes losses at the Company’s parent, which is taxed as a partnership. |
(2) | Represents the effect of the reversal of an uncertain tax position at our 5.11 business that existed as of the acquisition date and was settled during the fourth quarter of 2017, resulting in a tax benefit of $9.2 million in our 2017 tax provision. |
(3) | The effect of the enactment of the Tax Act on our tax provision for the year ended December 31, 2017 was a benefit of $34.7 million related to the reduction in the U.S. federal corporate income tax rate from 35% to 21%, and tax expense of $4.9 million related to the one-time transition tax liability of our foreign subsidiaries. Our loss before income taxes for 2017 was $7.4 million, and as a result, the effect from the Tax Act on the reconciliation in the table above was significant. |
Balance at January 1, 2015 | $ | 433 | |
Additions for current years’ tax positions | 73 | ||
Additions for prior years’ tax positions | — | ||
Reductions for prior years’ tax positions | (15 | ) | |
Reductions for settlements | — | ||
Reductions for expiration of statute of limitations | (102 | ) | |
Balance at December 31, 2015 | $ | 389 | |
Additions for current years’ tax positions | 64 | ||
Additions for prior years’ tax positions (1) | 10,150 | ||
Reductions for prior years’ tax positions | (16 | ) | |
Reductions for settlements | — | ||
Reductions for expiration of statute of limitations | (87 | ) | |
Balance at December 31, 2016 | $ | 10,500 | |
Additions for current years’ tax positions | 96 | ||
Additions for prior years’ tax positions | 23 | ||
Reductions for prior years’ tax positions (1) | (9,397 | ) | |
Reductions for settlements | — | ||
Reductions for expiration of statute of limitations | (87 | ) | |
Balance at December 31, 2017 | $ | 1,135 | |