Year ended | |||||||||||
December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
Loss before income taxes | $ | (27,990 | ) | $ | (39,864 | ) | $ | (82,357 | ) | ||
Combined federal and provincial rate | 26.50 | % | 26.50 | % | 26.50 | % | |||||
Expected income tax recovery | (7,400 | ) | (10,600 | ) | (21,825 | ) | |||||
Stock based compensation | 934 | 704 | 291 | ||||||||
Other non-deductible/non-taxable items | (1,303 | ) | — | (2,984 | ) | ||||||
Foreign tax rate differences | — | (2,962 | ) | (10,180 | ) | ||||||
Unrecognized deferred tax assets | 7,769 | 12,858 | 34,698 | ||||||||
Income tax expense | $ | — | $ | — | $ | — | |||||
Year ended | |||||||
December 31, | |||||||
2017 | 2016 | ||||||
Current deferred tax assets | |||||||
Inventories | 2,148 | 2,900 | |||||
Short-term investments | 1,216 | 413 | |||||
Total current deferred tax assets | 3,364 | 3,313 | |||||
Non-current deferred tax assets | |||||||
Operating loss carry forwards | 74,644 | 91,441 | |||||
Capital loss carry forwards | 15,286 | 21,322 | |||||
Deferred revenue and other | 3,695 | 3,885 | |||||
Mineral properties and deferred costs | 28,080 | 40,581 | |||||
Asset retirement obligations | 4,844 | 6,398 | |||||
Intangibles and other | (663 | ) | (2,524 | ) | |||
Property, plant and equipment | 845 | (751 | ) | ||||
Total non-current deferred tax assets | 126,731 | 160,352 | |||||
Subtotal deferred tax asset | 130,095 | 163,665 | |||||
Less: valuation allowance | (130,095 | ) | (163,665 | ) | |||
Net deferred tax asset | $ | — | $ | — | |||
For the Year | Balance at | |||||||
Ended | Beginning of | Balance at End | ||||||
December 31, | Period | Additions (a) | Deductions (b) | of Period | ||||
2017 | 163,666 | 4,259 | (37,830) | 130,095 | ||||
2016 | 153,651 | 11,166 | (1,151) | 163,666 | ||||
a) | The additions to the valuation allowance result from additional losses incurred, increases to other tax assets such as mineral property and property, plant and equipment. Management does not feel these additions meet the more-likely-than-no criterion for recognition. |
b) | The reductions to the valuation allowance result primarily from the decrease in the net unrecognized deferred tax asset due to the change in the U.S. tax law which lowered the corporate tax rate from 35% to 21% beginning 1/1/2018. The decrease in our expected future tax rate results in a reduction in the value of our deferred tax assets by $49,369. As we have a full valuation allowance against our deferred tax asset, a corresponding decrease in our valuation allowance is also required. |
Country | Type | Amount | Expiry Date | |||||
Canada | Non-capital losses | $ | 31,159 | 2027 - 2035 | ||||
Canada | Allowable Capital losses | 3,285 | None | |||||
Canada | Investment Tax Credits | 1,211 | 2023 - 2026 | |||||
United States | Net operating losses | 250,518 | 2026 - 2035 | |||||
United States | Capital losses | 54,399 | 2019 | |||||