| Year Ended June 30, | ||||||||
| 201 7 | 201 6 | |||||||
| Deferred Tax Assets: | ||||||||
| Net operating loss carryforwards | $ | 8,126,000 | $ | 6,473,000 | ||||
| Stock compensation | 1,646,000 | 1,503,000 | ||||||
| Other, net | 155,000 | 131,000 | ||||||
| Net deferred tax assets | 9,927,000 | 8,107,000 | ||||||
| Valuation allowance for deferred tax assets | (9,927,000 | ) | (8,107,000 | ) | ||||
| Net deferred tax assets | $ | - | $ | - | ||||
| Year Ended June 30, | ||||||||
| 2017 | 2016 | |||||||
| Federal income taxes at 34% | $ | (1,508,000 | ) | $ | (1,554,000 | ) | ||
| State income taxes, net | (392,000 | ) | (404,000 | ) | ||||
| Permanent differences and other | 83,000 | 121,000 | ||||||
| Change in the estimated fair market value of derivatives | 6,000 | (11,000 | ) | |||||
| Other true ups, if any | (9,000 | ) | - | |||||
| Change in valuation allowance | 1,820,000 | 1,848,000 | ||||||
| Provision for income taxes | $ | - | $ | - | ||||