| June 30, 2017 | June 30, 2016 | |||||||
| Net Loss | (3,999,358 | ) | (1,633,713 | ) | ||||
| Statutory rate | 35.00 | % | 35.00 | % | ||||
| Expected income tax recovery | (1,399,775 | ) | (571,800 | ) | ||||
| Tax rate changes and other adjustments | (147,580 | ) | (703,720 | ) | ||||
| Stock based compensation | 278,200 | 116,020 | ||||||
| Change in tax benefits not recognized | 1,260,325 | 1,415,360 | ||||||
| Non-deductible expenses | 8,830 | (255,860 | ) | |||||
| Income tax recovery | - | - | ||||||
| June 30, 2017 | June 30, 2016 | |||||||
| Property, plant and equipment | 31,780 | 29,230 | ||||||
| Non-capital losses – United States | 7,041,230 | 7,562,070 | ||||||
| Exploration expenditures | 13,046,610 | 11,259,980 | ||||||
| Other deductible temporary differences | 6,890 | 6,890 | ||||||
| Deferred tax assets | 20,126,511 | 18,858,170 | ||||||
| Less: valuation allowance | (20,126,511 | ) | (18,858,170 | ) | ||||
| Net deferred tax liabilities | - | - | ||||||
| NextSource Materials Inc. Notes to Consolidated Financial Statements For the years ended June 30, 2017 and 2016 (Expressed in US Dollars) |
| Expiration Year | Tax Loss $ | |||
| 2025 | 4,130 | |||
| 2026 | 29,460 | |||
| 2027 | 283,870 | |||
| 2028 | 909,180 | |||
| 2029 | 341,250 | |||
| 2030 | 3,435,600 | |||
| 2031 | 3,998,670 | |||
| 2032 | 5,264,970 | |||
| 2033 | 4,956,930 | |||
| 2034 | 3,642,800 | |||
| 2035 | 4,880,240 | |||
| 2036 | 4,549,970 | |||
| 2037 | 4,978,979 | |||
| Operating loss carry forwards | 37,276,037 | |||