| 20 1 7 | 20 16 | 20 15 | ||||||||||
| Current Federal Expense | $ | 3,943,495 | $ | 3,629,213 | $ | 3,162,367 | ||||||
| Deferred Federal Expense | 793,012 | 222,120 | 625,436 | |||||||||
| Deferred Tax Expense from Tax Rate Changes | 2,040,946 | - | - | |||||||||
| Federal Income Tax Expense | 6,777,453 | 3,851,333 | 3,787,803 | |||||||||
| Current State Income Tax Expense | - | - | - | |||||||||
| Federal and State Income Tax Expense | $ | 6,777,453 | $ | 3,851,333 | $ | 3,787,803 | ||||||
| 20 1 7 | 20 16 | 20 15 | ||||||||||
| Statutory Federal Income Taxes | $ | 4,954,199 | $ | 4,283,394 | $ | 4,134,570 | ||||||
| Tax-Exempt Interest | (102,345 | ) | (109,759 | ) | (83,903 | ) | ||||||
| Income from Cash Value Life Insurance, net of premiums | (198,730 | ) | (182,532 | ) | (232,988 | ) | ||||||
| Meal and Entertainment Disallowance | 14,354 | 16,813 | 21,600 | |||||||||
| Other | 69,029 | (156,583 | ) | (51,476 | ) | |||||||
| Tax Expense from Tax Rate Changes | 2,040,946 | - | - | |||||||||
| Actual Federal Income Taxes | $ | 6,777,453 | $ | 3,851,333 | $ | 3,787,803 | ||||||
| 20 1 7 | 20 16 | |||||||
| Deferred Tax Assets | ||||||||
| Allowance for Loan Losses | $ | 1,576,577 | $ | 3,033,920 | ||||
| Other Real Estate | 304,813 | 688,162 | ||||||
| Deferred Compensation | 161,000 | 280,704 | ||||||
| Investments | 210,000 | 340,000 | ||||||
| Goodwill | 76,058 | 167,666 | ||||||
| Other | 237,591 | 379,304 | ||||||
$ | 2,566,039 | 4,889,756 | ||||||
| Deferred Tax Liabilities | ||||||||
| Premises and Equipment | (995,190 | ) | (1,553,460 | ) | ||||
| Other | (2,585 | ) | (4,185 | ) | ||||
(997,775 | ) | (1,557,645 | ) | |||||
| Deferred Tax Assets (Liabilities) on Unrealized Securities Gains (Losses) | 1,725,708 | 2,587,163 | ||||||
| Net Deferred Tax Assets | $ | 3,293,972 | $ | 5,919,274 | ||||