| Compenents of loss before income taxes: | | | |
| | | | | | | |
| | | | | | | | | |
| United States | | $ | | ) | | $ | (499,004 | ) |
| Foreign | | | | ) | | | (117,051 | ) |
| | | $ | | ) | | $ | (616,055 | ) |
| Compenents of provision (benefit) for income taxes: | | | |
| | | | | | | |
| Current: | | | | | | | | |
| Federal | | $ | | ) | | $ | (15,000 | ) |
| State | | | | | | | (10,000 | ) |
| Foreign | | | | | | | 29,000 | |
| Total current | | | | | | | 4,000 | |
| | | | | | | | | |
| Deferred: | | | | | | | | |
| Federal | | | | | | | (27,000 | ) |
| State | | | | | | | (4,000 | ) |
| Foreign | | | | | | | 36,000 | |
| Total deferred | | | | | | | 5,000 | |
| | | $ | | | | $ | 9,000 | |
The provision (benefit) for income taxes is different from the amounts computed by applying the United States federal statutory income tax rate of
34%.
The reasons for these differences are as follows:
| | | | |
| | | | | | | |
| | | | | | | | | |
| Income taxes at U.S. statutory rate | | $ | | ) | | $ | (209,000 | ) |
| State income taxes, net of federal benefit | | | | | | | 11,000 | |
| Higher/(lower) effective taxes on earnings/losses in foreign countries | | | | ) | | | (104,000 | ) |
| Foreign corporate income taxes | | | | | | | 44,000 | |
| Foreign tax credit carryover | | | | ) | | | - | |
| Effect of future tax rate changes to foreign deferred income taxes | | | | | | | 21,000 | |
| Nondeductible meals and entertainment expense | | | | | | | 15,000 | |
| Net operating loss carryback claims | | | | | | | (19,000 | ) |
| Valuation allowance, net | | | | | | | 292,000 | |
| Other | | | | ) | | | (42,000 | ) |
| | | $ | | | | $ | 9,000 | |
During
2016
and
2017,
the Company determined that it was more likely than
not
that U.S. federal and various state net operating losses primarily generated in
2016
and
2017
will
not
be realized based on projections of future U.S. taxable income, estimated reversals of existing taxable timing differences, and other considerations. Accordingly, the
2017
and
2016
income tax provisions include the impact of recording a full deferred tax asset valuation allowance of approximately
$198,000
and
$292,000,
respectively, against the annual losses generated from a U.S. tax perspective. The Company has domestic federal net operating loss carryforwards of approximately
$186,000
at
December 31, 2017
which will expire between
2036
and
2037.
The Company has a deferred tax asset of
$3,413,000
and
$3,237,000
at
December 31, 2017
and
2016,
respectively, relating to foreign net operating loss carryforwards (NOLs) in various jurisdictions which principally do
not
expire.
As of
December 31, 2017,
management
’s assessment of the realizability of its Europe’s subsidiary’s deferred tax assets concluded that it
no
longer meets the threshold of more likely than
not
based upon the subsidiary’s recent declining operating results. Accordingly, the Company has recorded a full valuation allowance against the Europe subsidiary’s deferred tax assets with a corresponding deferred income tax charge of
$509,000
at
December 31, 2017.
The Company has recorded a valuation allowance of
$2,904,000
against all other foreign net operating loss carryforward balances as it is more likely than
not
that this asset will
not
be realized.
The components of the deferred tax assets and liabilities, and the related tax effects of each temporary difference at
December 31, 2017
and
2016,
are as follows:
| | | | | | | |
| Deferred tax assets: | | | | | | | | |
| Product refund reserve | | $ | | | | $ | 10,000 | |
| Inventory obsolescence reserve | | | | | | | 25,000 | |
| Vacation accrual | | | | | | | 6,000 | |
| Stock-based compensation | | | | | | | 9,000 | |
| Organization costs | | | | | | | 189,000 | |
| Deferred compensation | | | | | | | 108,000 | |
| Miscellaneous accrued expenses | | | | | | | 10,000 | |
| Domestic net operating loss carryforwards | | | | | | | 282,000 | |
| Foreign net operating loss carryforwards | | | | | | | 3,237,000 | |
| Valuation allowance | | | | ) | | | (3,042,000 | ) |
| | | | | | | | 834,000 | |
| Deferred tax liabilities: | | | | | | | | |
| Depreciation and amortization | | | | | | | 182,000 | |
| Foreign currency exchange | | | | | | | 165,000 | |
| | | | | | | | 347,000 | |
| Net deferred tax assets (liabilities) | | $ | | | | $ | 487,000 | |
| | | | | | | | | |
| Reported as: | | | | | | | | |
| Non-current deferred tax assets | | $ | | | | $ | 487,000 | |
| Non-current deferred tax liabilities | | | | | | | - | |
| Net deferred tax assets | | $ | | | | $ | 487,000 | |
The United States Tax Cuts and Jobs Act (TCJA) was enacted in
December 2017,
which significantly changes U.S. tax law, principally by permanently reducing the U.S. federal statutory rate to
21%
effective
January 1, 2018,
implementing a territorial tax system, and imposing a repatriation tax on deemed repatriated earnings of foreign subsidiaries. Under the TJCA
’s repatriation tax, the Company estimates its cumulative amount of unremitted foreign earnings and related tax is immaterial. The effect of the federal tax rate reduction to
21%
is reflected as a reduction in the U.S. deferred tax assets with a corresponding reduction in the valuation allowance.
Securities and Exchange Commission (“SEC”) issued Staff Accounting Bulletin (“SAB”)
118
to provide guidance to companies on the reporting of the impacts of TCJA in their financial statements. Under SAB
118,
the Company is recording affected items as provisional to allow additional time for clarifying technical guidance from Treasury and analysis of the effect to the Company
’s current tax positions.
At
December 31, 2017
and
2016,
the Company had
$36,000
and
$43,000,
respectively, of cumulative unrecognized tax benefits, of which only the net amount of
$26,000
would impact the effective income tax rate if recognized.
The aggregate changes in the balance of gross unrecognized tax benefits were as follows:
| | | | | | | |
| | | | | | | | | |
| Beginning of year | | $ | | | | $ | 46,000 | |
| Settlements and effective settlements with tax authorities | | | | | | | - | |
| Lapse of statute of limitations | | | | ) | | | (13,000 | ) |
| Decrease to tax positions taken during prior periods | | | | ) | | | (7,000 | ) |
| Increase to tax positions taken during current period | | | | | | | 6,000 | |
| | | | | | | | | |
| End of year | | $ | | | | $ | 32,000 | |
The Company applied applicable accounting guidance relating to accounting for uncertainty in income taxes. Reserves for uncertainty in income taxes are adjusted quarterly in light of changing facts and circumstances, such as the progress of tax audits, case law, and emerging legislation. The primary difference between gross unrecognized tax benefits and net unrecognized tax benefits is the
U.S. federal tax benefit from state tax deductions. It is the Company’s practice to recognize interest and / or penalties related to income tax matters in income tax expense.
At
December 31, 2017
and
2016,
the Company had
$11,000
and
$13,000,
respectively, accrued for interest and penalties within the balance of unrecognized tax benefits. The Company
’s unrecognized tax benefits balance is included within other noncurrent liabilities on the consolidated balance sheets.
The Company, including its domestic and foreign subsidiaries, is subject to
U.S. federal income tax as well as income tax of multiple state and foreign jurisdictions. The Company has concluded all U.S. federal income tax matters for years through
2013
and concluded years through
2013
with its primary state jurisdiction.
One of the Company
’s foreign subsidiaries is presently under local country audit for alleged deficiencies (totaling approximately
$800,000
plus interest at
20%
per annum) in value-added tax (VAT) and withholding tax for the years
2004
through
2006.
The Company, in consultation with its legal counsel, believes that there are strong legal grounds that it should
not
be liable to pay the majority of the alleged tax deficiencies. As of
December 31, 2010,
management estimated and reserved approximately
$185,000
for resolution of this matter and recorded this amount within Selling, General, and Administrative expense in the
2010
Consolidated Statement of Income. In
2011,
the Company made good faith deposits to the local tax authority under the tax agency’s administrative judicial resolution process. As of
December 31, 2017,
management’s estimated reserve (net of deposits) for this matter is approximately
$181,000.