On
December
22,
2017,
the United States enacted the Tax Cuts and Jobs Act (“the Act”), which made significant changes that affect the Company. Among other provisions, the Act lowered the U.S. Federal corporate tax rate to
21%,
effective
January
1,
2018.
Since the change in tax rate is
not
effective until
2018,
the current income tax provision in
2017
is unaffected. The Company measures its deferred tax assets and liabilities using the enacted tax rates that will apply in the years in which the temporary differences are expected to be recovered or paid. Accordingly, the Company’s deferred tax assets and liabilities were re-measured to reflect the reduction in the corporate tax rate to
21%,
which resulted in a
$577,797
increase in income tax benefit and a corresponding decrease in net deferred tax liabilities during
2017.
The Act is a comprehensive tax reform bill containing a number of other provisions that either currently or in the future could impact the Company. The Company has completed the analysis of the Act and does
not
expect a material change due to the transition impacts. Any changes that do arise due to changes in interpretations of the Act, legislative action to address questions that arise because of the Act, changes in accounting standards for income taxes or related interpretations in response to the Act, or any updates or changes to estimates the Company has utilized to calculate the transition impacts will be disclosed in future periods as they arise. The effect of certain limitations effective for the tax year
2018
and forward, specifically related to the deductibility of executive compensation and interest expense, have been evaluated.
Components of deferred taxes
are as follows:
| | | December 31, | |
| | | 2017 | | | 2016 | |
| Assets: | | | | | | | | |
| Net Leasehold Impairment Reserves | | $ | 189,867 | | | $ | 290,167 | |
| Gas Balance Receivable | | | 32,352 | | | | 52,379 | |
| Long-Lived Asset Impairment | | | 945,399 | | | | 1,745,936 | |
| Deferred Geological and Geophysical Expense | | | 47,539 | | | | 62,720 | |
| Other | | | 266,141 | | | | 406,579 | |
| Total Assets | | | 1,481,298 | | | | 2,557,781 | |
| Liabilities: | | | | | | | | |
| Receivables | | | 59,561 | | | | 91,622 | |
| Intangible Drilling Costs | | | 1,614,470 | | | | 2,856,294 | |
| Depletion, Depreciation and Other | | | 725,317 | | | | 1,121,025 | |
| Total Liabilities | | | 2,399,348 | | | | 4,068,941 | |
| Net Deferred Tax Liability | | $ | (918,050 | ) | | $ | (1,511,160 | ) |
The decrease in the deferred tax liability for
2017
reflected in the above table is primarily the result of the decrease in the corporate tax rate to
21%
as noted above and a decline of intangible drilling costs.
The following table summarizes the current and deferred portions of income tax expense:
| | | Year Ended December 31, | |
| | | | | | | |
Current Tax Provision /(Benefit): | | | | | | | | |
| Federal | | $ | 10,362 | | | $ | (57,494 | ) |
| State | | | 167 | | | | (182 | ) |
Total Current Provision /(Benefit) | | | 10,529 | | | | (57,676 | ) |
| Deferred Tax Benefit | | | (593,111 | ) | | | (115,210 | ) |
| | | $ | (582,582 | ) | | $ | (172,886 | ) |
The total income tax benefit expressed as a percentage of income/(loss) before income tax, excluding effect of change in federal income tax rate discussed below, was
5%
for
2017
and
67%
for
2016.
These amounts differ from the amounts computed by applying the statutory U.S. federal enacted income tax rate for
2017
and
2016
as summarized in the following reconciliation:
| | | Year Ended December 31, | |
| | | | | | | |
| | | | | | | | | |
Computed Federal Tax Provision/(Benefit) | | $ | 35,035 | | | $ | (87,418 | ) |
| | | | | | | | | |
| Increase (Decrease) in Tax From: | | | | | | | | |
| Allowable Depletion in Excess of Basis | | | (51,533 | ) | | | (83,460 | ) |
| Dividend Received Deduction | | | (618 | ) | | | (878 | ) |
| | | | (167 | ) | | | (182 | ) |
| Federal Income Tax Rate Change | | | (577,797 | ) | | | --- | |
| Other | | | 12,498 | | | | (948 | ) |
| | | $ | (582,582 | ) | | $ | (172,886 | ) |
| Effective Tax Rate | | | 5% | | | | 67% | |
Excess federal percentage depletion, which is limited to certain production volumes and by certain income levels, reduces estimated taxable income projected for any year. When a provision for income taxes is recorded, federal excess percentage depletion benefits decrease the effective tax rate. When a benefit for income taxes is recorded, federal excess percentage depletion benefits increase the effective tax rate. The benefit of federal excess percentage depletion is
not
directly related to the amount of pre-tax income recorded in a period. Accordingly, in periods where a recorded pre-tax income is relatively small or a pre-tax loss, the proportional effect of these items on the effective tax rate
may
be significant.