Entity information:

NOTE 10 – INCOME TAXES

 

Operating loss for the year ended December 31, 2016 was $4,038,582, of which $2,644,723 related to foreign operations.  Operating loss for the period from June 26, 2015 (date of inception) through December 31, 2015 was $371,746, of which $306,981 related to foreign operations.

 

As of December 31, 2016 the Company had $646,910 of net operating loss carry forwards related to its operations in Denmark, which do not expire and $1,704,789 of net operating loss carryforwards relating to its USA operations, which are comprised of $4,447,829 of U.S. federal and $5,834,170 state net operating losses, respectively, which begin to expire in 2032 if unused.  As of December 31, 2015 the Company had $66,016 of net operating loss carry forwards related to its operations in Denmark, which do not expire and $1,184,880 of net operating loss carryforwards relating to its USA operations, which are comprised of $3,053,970 of U.S. federal and $4,440,311 state net operating losses, respectively, which begin to expire in 2032 if unused.

 

A change in our ownership of more than 50% occurred during the period ended December 31, 2015 triggering certain utilization limitations under Section 382 of the Internal Revenue Code of 1986, as amended, and other limitations under state tax laws.  As a result, the provisions of Section 382 caused net operating losses under state tax laws of $1,274,626 to become permanently restricted.

 

The temporary differences and carry forwards which give rise to the deferred income tax assets for the year ended December 31, 2016 and for the period from June 26, 2015 (date of inception) through December 31, 2015 are as follows:

 

 

 

2016

 

2015

Net operating loss carry forwards

 

  $     1,704,789 

$      1,250,896 

Valuation allowance

 

        (1,704,789)

       (1,250,896)

Net long-term deferred tax asset

 

  $                    - 

$                    - 

 

A reconciliation of income taxes at the federal statutory rate to actual income tax expense for the year ended December 31, 2016 and for the period from June 26, 2015 (date of inception) through December 31, 2015 is as follows:

 

 

 

2016

 

2015

Income tax benefit at the statutory rate

 

  $    (1,373,126)

  $       (89,699)

State income taxes, net of federal benefit

 

             (45,998)

             (2,237)

Foreign rate differential

 

            316,851 

                       - 

Change in valuation allowance

 

         1,100,803 

             87,572 

Change in net operating loss carry forwards

 

                        - 

                    66 

Other

 

                1,470 

               4,298 

Income tax expense

 

  $                    - 

  $                  -