Entity information:

14. INCOME TAXES 

 

Components of the Company’s loss from continuing operations before income taxes are as follows:

 

    2017     2016     2015  
                   
United States   $ (7,220 )   $ (4,225 )   $ (262 )
Canada     (10,568 )     (7,913 )     (4,828 )
Israel     (21,638 )     (12,847 )     (21,232 )
Total   $ (39,426 )   $ (24,985 )   $ (26,322 )

 

The components of the income tax (provision) benefits are as follows:

 

    2017     2016     2015  
             
Current Tax                        
Canada   $ 3     $ -     $ -  
Israel     -       (5 )     (2 )
      3       (5 )     (2 )
                         
Deferred Tax                        
Canada     428       1,785       -  
Israel     -       -       131  
      428       1,785       131  
                         
Total                        
Canada     431       1,785       -  
Israel           (5 )     129  
    $ 431     $ 1,780     $ 129  

 

The Company operates in U.S., Israel and Canadian tax jurisdictions. Its income is subject to varying rates of tax, and losses incurred in one jurisdiction cannot be used to offset income taxes payable in another. A reconciliation of the income tax rate with the Company’s effective tax rate and income tax provisions are as follows:

 

    2017     2016     2015  
                   
Loss before income taxes   $ (39,425 )   $ (24,985 )   $ (26,322 )
                         
Canadian statutory tax rate     26 %     26 %     26 %
Expected recovery of income tax     10,251       6,496       6,844  
Research and development tax credits     227       139       -  
Change in valuation allowance     (5,496 )     (5,054 )     (6,741 )
Difference between Canadian and foreign tax rates     1,011       560       -  
Other     706       373       -  
Change in tax rates     (5,749 )     -       26  
Stock based compensation     (519 )     (734 )     -  
Income tax benefit   $ 431     $ 1,780     $ 129  

 

The income tax benefit for the years ended December 31, 2017 and 2016 related to the deferred tax assets recorded for the increase in net operating loss carry forwards in the acquired company subsequent to the VBI-SciVac Merger. In 2015, the income tax benefit related to the deemed interest on the related party loans.

 

The Canadian statutory income tax rate of approximately 26% is comprised of federal income tax at approximately 15% and provincial income tax at approximately 11%. The Israel statuary income rate is approximately 25%. On December 22, 2017, the United States enacted tax reform legislation through the Tax Cuts and Jobs Act, which significantly changes the existing U.S. tax laws, including a reduction in the corporate tax rate from 35% to 21%, a move from a worldwide tax system to a semi-territorial system, a change in the treatment of operating loss carryforwards generated subsequent to 2017 fiscal year as well as other changes. As a result of enactment of the legislation, the Company recorded a one-time change to its deferred tax assets and related valuation allowance. As the Company has a full valuation allowance such change did not impact the Company’s results of operations or financial position.  

 

The deferred tax asset (liability) consists of the following:

 

    2017     2016  
Deferred tax assets (liabilities):                
                 
Net operating losses   $ 31,858     $ 28,722  
Research and development tax credits     10,550       7,392  
Property and equipment     581       807  
Reserves and other     1,250       265  
Intangible assets     (16,814 )     (15,685 )
                 
Net deferred tax assets     27,425       21,501  
Less: valuation allowance     (27,425 )     (21,929 )
Net deferred tax assets (liabilities)   $ (0 )   $ (428 )

 

As of December 31, 2017 the Company has U.S. federal net operating loss carryovers (“NOLs”) of approximately $35.3 million (2016 - $30.8 million) including $29 million related to the acquisition of VBI, available to offset taxable income which expire beginning in 2026. The NOL’s related to the acquisition of VBI may be subject to limitations under Internal Revenue Code Section 382 and similar state income tax provisions should there be a greater than 50% ownership change as determined under the regulations. The Company plans on undertaking a detailed analysis of any historical and/or current Section 382 ownership changes that may limit the utilization of the net operating loss carryovers.

 

As of December 31, 2017, the Company also has Canadian net operating loss carryovers of approximately $44.9 million (2016 - $31.0 million) available to offset future taxable income which expire beginning in 2024. As at December 31, 2017 the Company also has Israel net operating loss carryovers of approximately $44.9 million (2016 - $32.0 million) respectively, which can be carried forward indefinitely.

 

At December 31, 2017 the Company has $5.0 million (2016 - $3.7 million) of investment tax credits available to carry forward and reduce future years’ Canadian income taxes which expire beginning in 2026.

 

As of December 31, 2017, the Company has unclaimed research and development expenses in Canada of approximately $17.0 million (2016 - $14.4 million) which are available to offset future taxable income indefinitely.

 

At December 31, 2017, the Company had NOL’s aggregating approximately $125.1 million. The NOL’s are available to reduce taxable income of future years expire as follows:

 

    U.S.     Canada     Israel     Total  
                         
2024   $ -     $ 483     $ -     $ 483  
2025     -       1,503       -       1,503  
2026     10       3,791       -       3,801  
2027     446       4,393       -       4,839  
2028     718       1,701       -       2,419  
2029     672       3,185       -       3,857  
2030     2,556       1,031       -       3,587  
2031     3,617       1,275       -       4,892  
2032     2,962       -       -       2,962  
2033     3,126       1,490       -       4,616  
2034     5,625       5,580       -       11,205  
2035     4,661       1,638       -       6,299  
2036     5,812       8,902       -       14,714  
2037     5,137       9,930       -       15,067  
No expiration     -       -       44,941       44,941  
Total losses   $ 35,342     $ 44,902     $ 44,941     $ 125,185