December 31, 2016 | December 31, 2015 | |||||
Deferred tax assets: | ||||||
Net operating loss carry forwards | $ | 17,875,000 | $ | 15,649,000 | ||
Accrued expenses | 256,000 | 187,000 | ||||
Stock option and warrant expenses | 804,000 | 618,000 | ||||
Accounts receivable | 90,000 | 52,000 | ||||
Deferred rent | 36,000 | 44,000 | ||||
Other | 3,000 | 3,000 | ||||
Total deferred tax assets | 19,064,000 | 16,553,000 | ||||
Valuation allowance | (18,475,000 | ) | (15,871,000 | ) | ||
Net deferred tax assets | 589,000 | 682,000 | ||||
Deferred tax liabilities: | ||||||
Fixed and tangible assets | (589,000 | ) | (682,000 | ) | ||
Total deferred tax liabilities | (589,000 | ) | (682,000 | ) | ||
Total deferred tax assets (liabilities) | $ | — | $ | — | ||
Years Ended December 31, | ||||
2016 | 2015 | |||
Federal income tax at statutory rates | (34.0 | )% | (34.0 | )% |
Change in deferred tax asset valuation allowance | 39.0 | % | 28.8 | % |
Deferred state taxes | (3.2 | )% | (2.5 | )% |
Non-deductible expenses: | ||||
Meals & entertainment | 0.4 | % | 0.3 | % |
Change in fair value of warrants | — | % | 6.4 | % |
ISO stock compensation | 1.3 | % | 0.7 | % |
Change in state deferred rate | (4.2 | )% | — | % |
Other | 0.7 | % | 0.3 | % |
Income taxes (benefit) at effective rates | — | % | — | % |