Entity information:

NOTE 9 – INCOME TAXES


Income tax (benefit) expense from continuing operations for the year ended December 31, 2016 consisted of the following:


 

 

Current

 

 

Deferred

 

 

Total

 

Federal

 

$

 

 

$

(1,785,238

)

 

$

(1,785,238

)

State

 

 

 

 

 

(257,877

)

 

 

(257,877

)

Subtotal

 

 

 

 

 

(2,043,115

)

 

 

(2,043,115

)

Valuation allowance

 

 

 

 

 

2,043,115

 

 

 

2,043,115

 

Total

 

$

 

 

$

 

 

$

 


Income tax (benefit) expense from continuing operations for the year ended December 31, 2015 consisted of the following:


 

 

Current

 

 

Deferred

 

 

Total

 

Federal

 

$

 

 

$

(398,117

)

 

$

(398,117

)

State

 

 

 

 

 

(114,535

)

 

 

(114,535

)

Subtotal

 

 

 

 

 

(512,652

)

 

 

(512,652

)

Valuation allowance

 

 

 

 

 

512,652

 

 

 

512,652

 

Total

 

$

 

 

$

 

 

$

 


A reconciliation of the federal statutory income tax rate to the Company’s effective income tax rate is as follows:


 

 

2016

 

 

2015

 

Federal statutory income tax rate

 

 

-34.0

%

 

 

-34.0

%

State income taxes, net of federal tax benefit

 

 

-4.1

%

 

 

-3.0

%

Stock based compensation

 

 

0.0

%

 

 

0.2

%

Goodwill impairment

 

 

5.5

%

 

 

0.0

%

Permanent differences

 

 

0.0

%

 

 

8.0

%

Earn out accretion

 

 

-26.6

%

 

 

8.5

%

Other

 

 

1.1

%

 

 

1.5

%

Provision to return

 

 

6.6

%

 

 

0.0

%

Warrant modification cost

 

 

2.3

%

 

 

0.0

%

Change in valuation allowance

 

 

49.2

%

 

 

18.8

%

Provision for income taxes

 

 

0.0

%

 

 

0.0

%


 

The tax effects, rounded to thousands, of temporary differences that give rise to significant portions of the deferred tax assets and liabilities at December 31, 2016 and 2015 are presented below:


 

 

2016

 

 

2015

 

Deferred tax assets

 

 

 

 

 

 

Net operating loss carryforwards

 

$

2,602,000

 

 

$

1,785,000

 

Fixed assets

 

 

15,000

 

 

 

3,000

 

Accrued interest

 

 

190,000

 

 

 

 

Intangibles

 

 

299,000

 

 

 

 

Stock based compensation

 

 

1,383,000

 

 

 

 

Other accruals

 

 

62,000

 

 

 

 

Total deferred tax assets

 

 

4,551,000

 

 

 

1,788,000

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Stock based compensation

 

 

 

 

 

(128,000

)

Other accruals

 

 

 

 

 

(32,000

)

Total deferred tax liabilities

 

 

 

 

 

(160,000

)

 

 

 

 

 

 

 

 

 

Net deferred tax assets

 

 

4,551,000

 

 

 

1,628,000

 

Valuation allowance

 

 

(4,551,000

)

 

 

(1,628,000

)

 

 

 

 

 

 

 

 

 

Net deferred tax liability

 

$

 

 

$

 


Deferred tax assets and liabilities are computed by applying the federal and state income tax rates in effect to the gross amounts of temporary differences and other tax attributes, such as net operating loss carry-forwards. In assessing if the deferred tax assets will be realized, the Company considers whether it is more likely than not that some or all of these deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the period in which these deductible temporary differences reverse.


During the year ended December 31, 2016, the valuation allowance increased by $2,923,000 to $4,551,000. $2,000,000 of this increase was recorded to deferred tax expense with the remainder as an offset to deferred tax asset not previously recorded. The total valuation allowance results from the Company’s estimate of its inability to recover its net deferred tax assets.


At December 31, 2016, the Company has federal and state net operating loss carry forwards, which are available to offset future taxable income, of approximately $6,600,000 and $11,600,000, respectively, both of which begin to expire in 2032. These carry forwards may be subject to an annual limitation under Section 382 and 383 of the Internal Revenue Code of 1986, and similar state provisions if the Company experienced one or more ownership changes which would limit the amount of NOL and tax credit carryforwards that can be utilized to offset future taxable income and tax, respectively. In general, an ownership change, as defined by Section 382 and 383, results from transactions increasing ownership of certain stockholders or public groups in the stock of the corporation by more than 50 percentage points over a three-year period. The Company has not completed an IRC Section 382/383 analysis. If a change in ownership were to have occurred, NOL and tax credit carryforwards could be eliminated or restricted. If eliminated, the related asset would be removed from the deferred tax asset schedule with a corresponding reduction in the valuation allowance. Due to the existence of the valuation allowance, limitations created by future ownership changes, if any, will not impact the Company’s effective tax rate.


The Company files income tax returns in the United States and various state jurisdictions. Due to the Company’s state net operating loss posture all tax years are open and subject to income tax examination by tax authorities. The Company’s policy is to recognize interest expense and penalties related to income tax matters as tax expense. At December 31, 2016, there are no unrecognized tax benefits, and there are no significant accruals for interest related to unrecognized tax benefits or tax penalties.