| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
|
Current federal expense
|
| | | $ | 1,326 | | | | | $ | 232 | | |
|
Current state expense
|
| | | | 263 | | | | | | 194 | | |
|
Deferred federal expense (benefit)
|
| | | | (116) | | | | | | 1,590 | | |
|
Deferred state expense
|
| | | | 5 | | | | | | 16 | | |
|
Total
|
| | | $ | 1,478 | | | | | $ | 2,032 | | |
| | |||||||||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||
| Deferred tax assets: | | | | ||||||||||
|
Fair value adjustments from acquisition
|
| | | $ | 832 | | | | | $ | 1,438 | | |
|
Allowance for loan losses
|
| | | | 386 | | | | | | 325 | | |
|
Deferred compensation
|
| | | | 251 | | | | | | 266 | | |
|
Basis difference in premises and equipment
|
| | | | 283 | | | | | | 143 | | |
|
Acquired net operating loss (“NOL”)
|
| | | | 125 | | | | | | 132 | | |
|
Equity compensation plans
|
| | | | 55 | | | | | | 64 | | |
|
Real estate owned
|
| | | | 9 | | | | | | 39 | | |
|
Securities available-for-sale
|
| | | | 114 | | | | | | — | | |
|
Deferred loan fees, net
|
| | | | 268 | | | | | | — | | |
|
Other
|
| | | | 188 | | | | | | 155 | | |
|
Total deferred tax assets
|
| | | | 2,511 | | | | | | 2,562 | | |
| Deferred tax liabilities: | | | | ||||||||||
|
Securities available-for-sale
|
| | | | — | | | | | | (1,017) | | |
|
Prepaid expenses
|
| | | | (70) | | | | | | (97) | | |
|
FHLB stock dividends
|
| | | | (71) | | | | | | (71) | | |
|
Deferred loan fees, net
|
| | | | — | | | | | | (249) | | |
|
Total deferred tax liabilities
|
| | | | (141) | | | | | | (1,434) | | |
|
Net deferred tax asset
|
| | | $ | 2,370 | | | | | $ | 1,128 | | |
| | |||||||||||||
| | | |
June 30,
2017 |
| |
June 30,
2016 |
| ||||||||||||||||||
| | | |
Amount
|
| |
%
|
| |
Amount
|
| |
%
|
| ||||||||||||
|
Tax at statutory federal income tax rate
|
| | | $ | 2,381 | | | | | | 34.00% | | | | | $ | 2,475 | | | | | | 34.00% | | |
| Increase (decrease) resulting from: | | | | | | ||||||||||||||||||||
|
State income tax expense
|
| | | | 177 | | | | | | 2.53 | | | | | | 139 | | | | | | 1.91 | | |
|
Life insurance benefits
|
| | | | (175) | | | | | | (2.50) | | | | | | (175) | | | | | | (2.40) | | |
|
Tax exempt interest income
|
| | | | (251) | | | | | | (3.58) | | | | | | (174) | | | | | | (2.39) | | |
|
Other – net
|
| | | | (654) | | | | | | (9.34) | | | | | | (233) | | | | | | (3.20) | | |
|
Total
|
| | | $ | 1,478 | | | | | | 21.11% | | | | | $ | 2,032 | | | | | | 27.92% | | |
| | |||||||||||||||||||||||||