Year Ended December 31, | ||||||||||||
2015 | 2016 | 2017 | ||||||||||
(in thousands) | ||||||||||||
Current income tax | $ | (25,265 | ) | $ | (43,153 | ) | $ | (44,920 | ) | |||
France | (15,458 | ) | (20,204 | ) | (29,193 | ) | ||||||
International | (9,807 | ) | (22,949 | ) | (15,727 | ) | ||||||
Net change in deferred taxes | 15,748 | 10,024 | 13,269 | |||||||||
France | 2,009 | 2,654 | (1,080 | ) | ||||||||
International | 13,739 | 7,370 | 14,349 | |||||||||
Provision for income tax | $ | (9,517 | ) | $ | (33,129 | ) | $ | (31,651 | ) | |||
Year Ended December 31, | ||||||||||||
2015 | 2016 | 2017 | ||||||||||
(in thousands) | ||||||||||||
Income before taxes | $ | 71,793 | $ | 120,458 | $ | 128,310 | ||||||
Theoretical group tax-rates | 34.43 | % | 34.43 | % | 34.43 | % | ||||||
Nominal tax expense | (24,718 | ) | (41,474 | ) | (44,177 | ) | ||||||
Increase / decrease in tax expense arising from: | ||||||||||||
Research tax credit | 1,352 | 1,701 | 6,829 | |||||||||
Net effect of shared-based compensation (1) | 2,048 | (8,957 | ) | (605 | ) | |||||||
Other permanent differences | (804 | ) | (3,518 | ) | (5,717 | ) | ||||||
Non recognition of deferred tax assets related to tax losses and temporary differences (2) | (7,662 | ) | (7,738 | ) | (14,356 | ) | ||||||
Utilization or recognition of previously unrecognized tax losses (3) | 12,264 | 13,366 | 4,888 | |||||||||
French CVAE included in income taxes | (3,052 | ) | (3,165 | ) | (2,867 | ) | ||||||
Special tax deductions (4) | 12,545 | 20,022 | 29,410 | |||||||||
Effect of different tax rates (5) | (1,046 | ) | (1,108 | ) | (6,667 | ) | ||||||
Other differences | (444 | ) | (2,258 | ) | 1,611 | |||||||
Effective tax expense | $ | (9,517 | ) | $ | (33,129 | ) | $ | (31,651 | ) | |||
Effective tax rate | 13.3 | % | 27.5 | % | 24.7 | % | ||||||
(1) | While in most countries share-based compensation does not give rise to any tax effect either when granted or when exercised, the United States and the United Kingdom generally permit tax deductions in respect of share-based compensation. The tax deduction generated in the United States and United Kingdom in connection with the number of options exercised during the period was offset by the share-based compensation accounting expense exclusion. |
(2) | Deferred tax assets on which a valuation allowance has been recognized mainly relate to Criteo Ltd, Criteo Corp, Criteo Singapore Pte. Ltd and Criteo Advertising (Beijing) Co. Ltd tax losses. |
(3) | Recognition of previously unrecognized tax losses related to Criteo Corp for the 2015 and 2016 balances and Criteo do Brasil for the 2017 balance. |
(4) | Special tax deductions refer to the application of a reduced income tax rate on the majority of the technology royalties income invoiced by the Parent to its subsidiaries. |
(5) | Mainly related to difference in income tax rate between the Group theoretical rate and Criteo Corp including Hooklogic after the decrease of the U.S. federal income tax rate from 34% to 21% as a result of the 2017 Tax cut and Jobs Act. |
(in thousands) | Year ended December 31, 2015 | Change recognized in profit or loss | Change recognized in OCI | Change in consolidation scope | Other | Currency translation adjustments | Year ended December 31, 2016 | |||||||||||||||||||||
Deferred tax assets: | ||||||||||||||||||||||||||||
Net operating loss carryforwards | $ | 28,423 | $ | (1,048 | ) | $ | — | $ | — | $ | — | $ | (912 | ) | $ | 26,463 | ||||||||||||
Personnel-related accruals | 7,302 | 257 | — | — | (30 | ) | 241 | 7,770 | ||||||||||||||||||||
Other accruals | 3,093 | 975 | — | — | 30 | 276 | 4,374 | |||||||||||||||||||||
Projected benefit obligation | 578 | 213 | 466 | — | — | (50 | ) | 1,207 | ||||||||||||||||||||
Other | 6,842 | 7,331 | — | — | (482 | ) | (265 | ) | 13,426 | |||||||||||||||||||
Deferred tax assets (gross) | 46,238 | 7,728 | 466 | — | (482 | ) | (710 | ) | 53,240 | |||||||||||||||||||
Valuation allowance | (23,980 | ) | 3,630 | (16 | ) | — | — | 545 | (19,821 | ) | ||||||||||||||||||
Deferred tax asset (net) | 22,258 | 11,358 | 450 | — | (482 | ) | (165 | ) | 33,419 | |||||||||||||||||||
Deferred tax liabilities: | ||||||||||||||||||||||||||||
Intangible assets | (150 | ) | (6 | ) | (477 | ) | — | (33 | ) | 35 | (631 | ) | ||||||||||||||||
Other | (2,051 | ) | (1,328 | ) | — | — | 515 | 20 | (2,844 | ) | ||||||||||||||||||
Deferred tax liabilities | (2,201 | ) | (1,334 | ) | (477 | ) | — | 482 | 55 | (3,475 | ) | |||||||||||||||||
Net deferred income tax balance | $ | 20,057 | $ | 10,024 | $ | (27 | ) | $ | — | $ | — | $ | (110 | ) | $ | 29,944 | ||||||||||||
(in thousands) | Year ended December 31, 2016 | Change recognized in profit or loss | Change recognized in OCI | Change in consolidation scope | Other | Currency translation adjustments | Year ended December 31, 2017 | |||||||||||||||||||||
Deferred tax assets: | ||||||||||||||||||||||||||||
Net operating loss carryforwards | $ | 26,463 | $ | 3,404 | $ | — | $ | 6,294 | $ | 246 | $ | 865 | $ | 37,272 | ||||||||||||||
Personnel-related accruals | 7,770 | (2,055 | ) | — | 467 | 165 | 160 | 6,507 | ||||||||||||||||||||
Other accruals | 4,374 | 385 | — | 10 | — | 145 | 4,914 | |||||||||||||||||||||
Projected benefit obligation | 1,207 | 453 | 35 | — | (110 | ) | 189 | 1,774 | ||||||||||||||||||||
Other | 13,426 | 4,657 | 10,643 | 124 | (165 | ) | 702 | 29,387 | ||||||||||||||||||||
Deferred tax assets (gross) | 53,240 | 6,844 | 10,678 | 6,895 | 136 | 2,061 | 79,854 | |||||||||||||||||||||
Valuation allowance | (19,821 | ) | (7,834 | ) | — | (5,653 | ) | (218 | ) | (1,541 | ) | (35,067 | ) | |||||||||||||||
Deferred tax asset (net) | 33,419 | (990 | ) | 10,678 | 1,242 | (82 | ) | 520 | 44,787 | |||||||||||||||||||
Deferred tax liabilities: | ||||||||||||||||||||||||||||
Intangible assets | (631 | ) | 11,176 | — | (31,936 | ) | — | (271 | ) | (21,662 | ) | |||||||||||||||||
Other | (2,844 | ) | 3,083 | — | (796 | ) | 82 | 74 | (401 | ) | ||||||||||||||||||
Total deferred tax liabilities | (3,475 | ) | 14,259 | — | (32,732 | ) | 82 | (197 | ) | (22,063 | ) | |||||||||||||||||
Net deferred income tax balance | $ | 29,944 | $ | 13,269 | $ | 10,678 | $ | (31,490 | ) | $ | — | $ | 323 | $ | 22,724 | |||||||||||||