NOTE 10 INCOME TAXES
The Tax Cuts and Jobs Act (“TCJA”) was signed into law by the President on December 22, 2017. The TCJA includes the reduction in the corporate tax rate from a top rate of 35% to a flat rate of 21%, changes in business deductions, and many international provisions. The reduction in the corporate tax rate resulted in a $4.0 million adjustment to our deferred tax assets.
The Company recognized the income tax effects of the 2017 Tax Act in its 2017 financial statements in accordance with Staff Accounting Bulletin No. 118, which provides SEC staff guidance for the application of ASC Topic 740, Income Taxes, in the reporting period in which the 2017 Tax Act was signed into law. As such, the Company’s results reflect the income tax effects of the 2017 Tax Act for which the accounting under ASC Topic 740 is complete and provision amounts for those specific income tax effects of the 2017 Tax act for which the accounting under ASC Topic 740 is incomplete but a reasonable estimate could be determined. The Company did not identify items for which the income tax effects of the 2017 Tax Act have not been completed and a reasonable estimate could not be determined as of December 31, 2017.
The source of pre-tax book income is summarized as follows for the years ended December 31:
| (Dollars are in thousands) | 2017 | 2016 | ||
Pre-tax book income |
||||
| Domestic | $ | 3,238 | $ | 949 |
| Total pre-tax book income | $ | 3,238 | $ | 949 |
Income tax expense (benefit) is summarized as follows for the years ended December 31:
| (Dollars are in thousands) | 2017 | 2016 | ||
Current income tax expense (benefit) |
||||
| Federal | $ | 337 | $ | - |
| State | - | (7) | ||
| Total current income tax expense (benefit) | 337 | (7) | ||
| Deferred income tax expense (benefit) | ||||
| Federal | (193) | (2) | ||
| State | - | - | ||
| Total deferred income tax expense | (193) | (2) | ||
| Income tax expense (benefit) | $ | 144 | $ | (9) |
The following table summarizes the differences between the actual income tax expense and the amounts computed using the federal statutory tax rate of 34%:
| (Dollars are in thousands) | 2017 | 2016 | ||
| Income tax expense (benefit) at the applicable federal rate | $ | 1,101 | $ | 323 |
| Permanent differences resulting from: | ||||
| Nondeductible expenses | 15 | 7 | ||
| Tax exempt interest income | (35) | (44) | ||
| State income taxes less federal tax effect | - | 5 | ||
| Bank owned life insurance | (39) | (57) | ||
| Remeasurement of deferred taxes under TCJA | 4,046 | - | ||
| Deferred tax valuation allowance change, net | (5,317) | (338) | ||
| Penalty on surrender of bank owned life insurance | 318 | - | ||
| Other adjustments | 55 | 95 | ||
| Income tax expense (benefit) | $ | 144 | $ | (9) |
The net deferred tax assets and liabilities resulting from temporary differences as of December 31 are summarized as follows:
| (Dollars are in thousands) | 2017 | 2016 | |||
| Deferred Tax Assets | |||||
| Allowance for loan losses | $ | 1,301 | $ | 2,064 | |
| Deferred compensation | 89 | 147 | |||
| Accrued employee benefits | - | 15 | |||
| Nonaccrual loan interest | 504 | 896 | |||
| Other real estate owned | 264 | 1,911 | |||
| Repossessed assets | - | 12 | |||
| Amortization of core deposits | 51 | 101 | |||
| Amortization of goodwill | 260 | 514 | |||
| Capitalized interest and repair expense | 25 | 41 | |||
| Net operating loss carryforward | 3,444 | 5,648 | |||
| AMT carryforward | 339 | 320 | |||
| Unrealized loss on securities available for sale | 158 | 235 | |||
| Total Assets, gross | 6,435 | 11,904 | |||
| Valuation allowance | - | (5,317) | |||
| Total Assets, net | 6,435 | 6,587 | |||
| Deferred Tax Liabilities | |||||
| Accelerated depreciation | 607 | 867 | |||
| Accrued employee benefits | 38 | - | |||
| Prepaid expenses | 20 | 38 | |||
| Deferred loan costs | 271 | 397 | |||
| Total Liabilities, gross | 936 | 1,302 | |||
| Net Deferred Tax Asset | $ | 5,499 | $ | 5,285 | |
Deferred tax assets represent the future tax benefit of future deductible differences and, if it is more likely than not that a tax asset will not be realized, a valuation allowance is required to reduce the recorded deferred tax assets to net realizable value. The Company has evaluated positive and negative evidence to assess the realizability of its deferred taxes. Based on the evidence, including taxable income projections, the Company believes it is more likely than not that its deferred tax assets will be realizable. As a result, the Company reversed the valuation allowance of $5.3 million that existed as of December 31, 2016 during 2017. Accordingly, the Company has not included a valuation allowance against its deferred tax assets as of December 31, 2017.
The Company measures deferred tax assets and liabilities using enacted tax rates that will apply in the years in which the temporary differences are expected to be recovered or paid. Accordingly, the Company’s deferred tax assets and liablities were remeasured to reflect the reduction in the U.S. corporate income tax rate from 34 percent to 21 percent, resulting in a $4.0 million increase in income tax expense for the year ended December 31, 2017 and a corresponding $4.0 million decrease in net deferred tax assets as of December 31, 2017.
Tax positions are evaluated in a two-step process. The Company first determines whether it is more likely than not that a position will be sustained upon examination. If a tax position meets the more-likely-than-not recognition threshold, it is then measured to determine the amount of benefit to recognize in the financial statements. The tax position is measured as the largest amount of benefit that is greater than 50% likely of being recognized. The Company classifies interest and penalties as a component of income tax expense.
As of December 31, 2017, the Company had Federal and state net operating loss carryforward amounts of approximately $15.9 million and $2.2 million, respectively. These amounts are not limited pursuant to IRC Section 382. The Company is subject to examination in the United States and multiple state jurisdictions. Years prior to 2014 are no longer subject to examination by taxing authorities.