| Component: (Network and Table) | |
|---|---|
| Network |
006 - Statement - Consolidated Statements of Cash Flows
(http://www.bcommunications.co.il/role/ConsolidatedStatementsOfCashFlows) |
| Table | (Implied) |
| Reporting Entity [Axis] | 0001402606 (http://www.sec.gov/CIK) |
| Statement of cash flows [abstract] | Period [Axis] | ||||
|---|---|---|---|---|---|
|
2017-01-01 - 2017-12-31 |
2016-01-01 - 2016-12-31 |
2015-01-01 - 2015-12-31 | |||
| Unit | Unit | Unit | |||
| USD | ILS | USD | ILS | ILS | |
|
Statement of cash flows [abstract] |
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
Net profit for the year |
213,000,000 |
741,000,000 1 |
488,000,000 |
1,136,000,000 | |
|
Adjustments: |
|
|
|
|
|
|
Depreciation and amortization |
611,000,000 |
2,117,000,000 1 |
2,161,000,000 |
2,131,000,000 | |
|
Impairment of goodwill |
|
|
|
| |
|
Profit from gaining control over DBS |
|
|
|
( | |
|
Share of loss (profit) of equity accounted investees |
|
|
|
( | |
|
Finance expenses, net |
|
|
|
| |
|
Capital gain, net |
( |
( |
( |
( | |
|
Income tax expenses |
|
|
|
| |
|
Others |
|||||
|
Change in inventory |
( |
( |
( |
( | |
|
Change in trade and other receivables |
|
|
|
| |
|
Change in trade and other payables |
|
|
( |
( | |
|
Changes in provisions |
|
|
( |
| |
|
Changes in employee benefits |
( |
( |
( |
| |
|
Change in other liabilities |
( |
( |
|
( | |
|
Net income tax paid |
( |
( |
( |
( | |
|
Net cash provided by operating activities |
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Purchase of property, plant and equipment |
( |
( |
( |
( | |
|
Investment in intangible assets and deferred expenses |
( |
( |
( |
( | |
|
Proceeds from the sale of property, plant and equipment |
|
|
|
| |
|
Tax payments due to owners loans |
|
|
( |
| |
|
Change in investments, net |
|
|
|
| |
|
Net deposits from (to) restricted cash |
|
|
|
( | |
|
Cash from gaining control over investee |
|
|
|
| |
|
Other |
|
|
|
| |
|
Net cash provided by (used in) investing activities |
(
|
(
|
|
(
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Proceeds from issuance of debentures and loans received |
|
|
|
| |
|
Repayment of debentures and loans |
( |
( |
( |
( | |
|
Interest paid |
( |
( |
( |
( | |
|
Dividends paid by Bezeq to non- controlling interests |
( |
( |
( |
( | |
|
Transactions with non-controlling interests |
|
|
|
| |
|
Dividends to shareholders |
|
|
( |
( | |
|
Payments to Eurocom DBS |
( |
( |
( |
( | |
|
Others |
( |
( |
( |
| |
|
Net cash used in financing Activities |
(
|
(
|
|
(
|
(
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
|
|
(
|
|
Cash and cash equivalents as at the beginning of the year |
220,000,000 |
762,000,000 |
|
| |
|
Cash and cash equivalents as at the end of the year |
688,000,000
|
2,386,000,000 1
|
220,000,000
|
762,000,000
|
581,000,000
|