|
|
|
2017 |
|
2016 |
|
2015 |
|
|
|
EURm |
|
EURm |
|
EURm |
|
Basic |
|
|
|
|
|
|
|
(Loss)/profit for the year attributable to equity holders of the parent |
|
|
|
|
|
|
|
Continuing operations |
|
(1 473) |
|
(751) |
|
1 192 |
|
Discontinued operations |
|
(21) |
|
(15) |
|
1 274 |
|
Total |
|
(1 494) |
|
(766) |
|
2 466 |
|
Diluted |
|
|
|
|
|
|
|
Effect of profit adjustments |
|
|
|
|
|
|
|
Profit adjustment relating to Alcatel Lucent American Depositary Shares |
|
– |
|
(8) |
|
– |
|
Elimination of interest expense, net of tax, on convertible bonds, where dilutive |
|
– |
|
– |
|
36 |
|
Total effect of profit adjustments |
|
– |
|
(8) |
|
36 |
|
(Loss)/profit attributable to equity holders of the parent adjusted for the effect of dilution |
|
|
|
|
|
|
|
Continuing operations |
|
(1 473) |
|
(759) |
|
1 228 |
|
Discontinued operations |
|
(21) |
|
(15) |
|
1 274 |
|
Total |
|
(1 494) |
|
(774) |
|
2 502 |
|
|
|
000s shares |
|
000s shares |
|
000s shares |
|
Basic |
|
|
|
|
|
|
|
Weighted average number of shares in issue |
|
5 651 814 |
|
5 732 371 |
|
3 670 934 |
|
Diluted |
|
|
|
|
|
|
|
Effect of dilutive shares |
|
|
|
|
|
|
|
Effect of dilutive equity-based share incentive programs |
|
|
|
|
|
|
|
Restricted shares and other |
|
– |
|
– |
|
4 253 |
|
Performance shares |
|
– |
|
– |
|
3 179 |
|
Stock options |
|
– |
|
– |
|
1 971 |
|
Total effect of dilutive equity-based share incentive programs |
|
– |
|
– |
|
9 403 |
|
Effect of other dilutive shares |
|
|
|
|
|
|
|
Alcatel Lucent American Depositary Shares |
|
– |
|
8 746 |
|
– |
|
Assumed conversion of convertible bonds |
|
– |
|
– |
|
268 975 |
|
Total effect of other dilutive-shares |
|
– |
|
8 746 |
|
268 975 |
|
Total effect of dilutive shares |
|
– |
|
8 746 |
|
278 378 |
|
Adjusted weighted average number of shares |
|
5 651 814 |
|
5 741 117 |
|
3 949 312 |
|
|
|
|
|
|
|
|
|
Earnings per share attributable to equity holders of the parent |
|
EUR |
|
EUR |
|
EUR |
|
Basic earnings per share |
|
|
|
|
|
|
|
Continuing operations |
|
(0.26) |
|
(0.13) |
|
0.32 |
|
Discontinued operations |
|
0.00 |
|
0.00 |
|
0.35 |
|
(Loss)/profit for the year |
|
(0.26) |
|
(0.13) |
|
0.67 |
|
Diluted earnings per share |
|
|
|
|
|
|
|
Continuing operations |
|
(0.26) |
|
(0.13) |
|
0.31 |
|
Discontinued operations |
|
0.00 |
|
0.00 |
|
0.32 |
|
(Loss)/profit for the year |
|
(0.26) |
|
(0.13) |
|
0.63 |