SEMICONDUCTOR MANUFACTURING INTERNATIONAL CORP | CIK:0001267482 | 3

  • Filed: 4/27/2018
  • Entity registrant name: SEMICONDUCTOR MANUFACTURING INTERNATIONAL CORP (CIK: 0001267482)
  • Generator: Merrill
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1267482/000155837018003380/0001558370-18-003380-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1267482/000155837018003380/smi-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001267482
  • Open this page in separate window: Click
  • ifrs-full:EarningsPerShareExplanatory

     

     

     

     

     

     

     

     

     

        

    Year ended

        

    Year ended *

        

    Year ended *

     

     

    12/31/17

     

    12/31/16

     

    12/31/15

     

     

    USD

     

    USD

     

    USD

    Basic earnings per share

     

    $0.04

     

    $0.09

     

    $0.07

    Diluted earnings per share

     

    $0.04

     

    $0.08

     

    $0.06

     

    Basic earnings per share

    The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per share are as follows:

     

     

     

     

     

     

     

     

        

    Year ended

        

    Year ended *

        

    Year ended *

     

     

    12/31/17

     

    12/31/16

     

    12/31/15

     

     

    USD’000

     

    USD’000

     

    USD’000

    Profit for the year attributable to owners of the Company

     

    179,679

     

    376,630

     

    253,411

    Earnings used in the calculation of basic earnings per share

     

    179,679

     

    376,630

     

    253,411

    Weighted average number of ordinary shares for the purposes of basic earnings per share

     

    4,628,850,686

     

    4,221,765,945

     

    3,896,041,667

     


    *The basic and diluted earnings per share and weighted average number of ordinary shares for the prior years have been adjusted to reflect the impact of the Share Consolidation, on the basis that every ten ordinary shares of US$0.0004 each consolidated into one ordinary share of US$0.004 each, which was accounted for as a reverse stock split effective on December 7, 2016.

    Diluted earnings per share

    The earnings used in the calculation of diluted earnings per share are as follows:

     

     

     

     

     

     

     

     

        

    Year ended

        

    Year ended

        

    Year ended

     

     

    12/31/17

     

    12/31/16

     

    12/31/15

     

     

    USD’000

     

    USD’000

     

    USD’000

    Earnings used in the calculation of basic earnings per share

     

    179,679

     

    376,630

     

    253,411

    Interest expense from convertible bonds

     

    905

     

    16,352

     

    13,238

    Earnings used in the calculation of diluted earnings per share

     

    180,584

     

    392,982

     

    266,649

     

    The weighted average number of ordinary shares used in the calculation of basic earnings per share reconciles to the weighted average number of ordinary shares used in the calculation of diluted earnings per share as follows:

     

     

     

     

     

     

     

     

        

    Year ended

        

    Year ended *

        

    Year ended *

     

     

    12/31/17

     

    12/31/16

     

    12/31/15

    Weighted average number of ordinary shares used in the calculation of basic earnings per share

     

    4,628,850,686

     

    4,221,765,945

     

    3,896,041,667

    Employee option and restricted share units

     

    44,496,788

     

    36,240,710

     

    36,944,830

    Convertible bonds

     

    38,241,356

     

    575,099,614

     

    393,257,100

    Perpetual subordinated convertible securities

     

    1,848,513

     

     —

     

     —

    Weighted average number of ordinary shares used in the calculation of diluted earnings per share

     

    4,713,437,343

     

    4,833,106,269

     

    4,326,243,597


    *The basic and diluted earnings per share and weighted average number of ordinary shares for the prior years have been adjusted to reflect the impact of the Share Consolidation, on the basis that every ten ordinary shares of US$0.0004 each consolidated into one ordinary share of US$0.004 each, which was accounted for as a reverse stock split effective on December 7, 2016.