|
|
|
Balances |
|
|
|
US$'000 |
|
ASSETS |
|
|
|
Non-current assets |
|
|
|
Goodwill |
|
425,413 |
|
Other intangible assets |
|
43,746 |
|
Property, plant and equipment |
|
584,617 |
|
Non-current financial assets |
|
2,521 |
|
Deferred tax assets |
|
22,994 |
|
Other non-current assets |
|
1,386 |
|
Total non-current assets acquired |
|
1,080,677 |
|
Current assets |
|
|
|
Inventories |
|
117,230 |
|
Trade and other receivables |
|
73,753 |
|
Current financial assets |
|
4,112 |
|
Other current assets |
|
5,231 |
|
Cash and cash equivalents |
|
77,709 |
|
Total current assets acquired |
|
278,035 |
|
Total assets acquired |
|
1,358,712 |
|
Non-current liabilities |
|
|
|
Provisions |
|
33,877 |
|
Bank borrowings |
|
100,048 |
|
Obligations under finance leases |
|
3,283 |
|
Other non-current liabilities |
|
4,451 |
|
Deferred tax liabilities |
|
140,435 |
|
Total non-current liabilities acquired |
|
282,094 |
|
Current liabilities |
|
|
|
Provisions |
|
5,439 |
|
Bank borrowings |
|
1,167 |
|
Obligations under finance leases |
|
2,627 |
|
Trade and other payables |
|
58,044 |
|
Other current liabilities |
|
66,770 |
|
Total current liabilities acquired |
|
134,047 |
|
Net assets acquired |
|
942,571 |
|
Non-controlling interests |
|
(144,533) |
|
Acquisition consideration |
|
798,038 |