MEXICAN ECONOMIC DEVELOPMENT INC | CIK:0001061736 | 3

  • Filed: 4/24/2018
  • Entity registrant name: MEXICAN ECONOMIC DEVELOPMENT INC (CIK: 0001061736)
  • Generator: Donnelley Financial Solutions
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1061736/000119312518129003/0001193125-18-129003-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1061736/000119312518129003/fmx-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001061736
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfDetailedInformationAboutBusinessCombinationsExplanatory

    The fair value of other acquisitions’ net assets acquired in the aggregate is as follows:

     

         Final Purchase
    Price Allocation
     

    Total current assets (including cash acquired of Ps. 211)

       Ps.  1,125  

    Total non-current assets

         3,316  
      

     

     

     

    Total assets

         4,441  
      

     

     

     

    Total liabilities

         (2,062
      

     

     

     

    Net assets acquired

         2,379  
      

     

     

     

    Goodwill

         3,204 (2) 
      

     

     

     

    Non-controling interest (1)

         35  
      

     

     

     

    Equity interest held previously

         369  
      

     

     

     

    Total consideration transferred

       Ps. 5,618  
      

     

     

     

     

    (1) In the case of the acquisition of Specialty’s the non-controlling interest was measured at fair value at the acquisition date, and for Open Market the non-controlling interest was recognized at the proportionate share of the net assets acquired.
    (2) As a result of the purchase price allocation which was finalized in 2017, additional fair value adjustments from those recognized in 2016 have been recognized as follow: property, plant and equipment of Ps. 32, trademark rights of Ps. 836, other intangible assets of Ps. 983, and other liabilities of Ps. 593.

    The fair value of other acquisitions’ net assets acquired in the aggregate is as follows:

     

         Final Purchase
    Price Allocation
     

    Total current assets (including cash acquired of Ps. 71)

       Ps.  1,683  

    Total non-current assets

         2,319  
      

     

     

     

    Total assets

         4,002  
      

     

     

     

    Total liabilities

         (2,955
      

     

     

     

    Net assets acquired

         1,047  
      

     

     

     

    Goodwill

         5,027 (1) 
      

     

     

     

    Total consideration transferred

       Ps. 6,074  
      

     

     

     

     

    (1) As a result of the purchase price allocation which was finalized in 2016, additional fair value adjustments from those recognized in 2015 have been recognized as follow: property, plant and equipment amounted of Ps. 130, trademark rights amounted of Ps. 453 and other liabilities amounted of Ps. 1,202.