CHEMICAL & MINING CO OF CHILE INC | CIK:0000909037 | 3

  • Filed: 4/19/2018
  • Entity registrant name: CHEMICAL & MINING CO OF CHILE INC (CIK: 0000909037)
  • Generator: DataTracks
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/909037/000114420418021258/0001144204-18-021258-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/909037/000114420418021258/sqm-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0000909037
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfCashAndCashEquivalentsExplanatory

    Note 7 Cash and cash equivalents
     
    7.1
    Types of cash and cash equivalents
     
    As of December 31, 2017 and December 31, 2016, cash and cash equivalents are detailed as follows:
     
    a)          Cash
     
    12/31/2017
     
    12/31/20161
     
     
     
    ThUS$
     
    ThUS$
     
    Cash on hand
     
     
    60
     
     
    53
     
    Cash in banks
     
     
    50,137
     
     
    80,287
     
    Other demand deposits
     
     
    1,530
     
     
    1,260
     
    Total cash
     
     
    51,727
     
     
    81,600
     
     
    b)          Cash equivalents
     
    12/31/2017
     
    12/31/2016
     
     
     
    ThUS$
     
    ThUS$
     
    Short-term deposits, classified as cash equivalents
     
     
    290,914
     
     
    95,673
     
    Short-term investments, classified as cash equivalents
     
     
    287,797
     
     
    337,396
     
    Total cash equivalents
     
     
    578,711
     
     
    433,069
     
     
     
     
     
     
     
     
     
    Total cash and cash equivalents
     
     
    630,438
     
     
    514,669
     
     
    7.2
    Short-term investments, classified as cash equivalents
     
    As of December 31, 2017 and December 31, 2016, the short-term investments classified as cash and cash equivalents relate to mutual funds (investment liquidity funds) for investments in:
     
    Institution
     
    12/31/2017
     
    12/31/2016
     
     
     
    ThUS$
     
    ThUS$
     
    Legg Mason - Western Asset Institutional Cash Reserves
     
     
    144,464
     
     
    178,446
     
    JP Morgan US dollar Liquidity Fund Institutional
     
     
    143,333
     
     
    158,950
     
    Total
     
     
    287,797
     
     
    337,396
     
     
    Short-term investments are highly liquid fund manager accounts that are basically invested in short-term fixed rate notes in the U.S. market.
     
    7.3
    Information on cash and cash equivalents by currency
     
    As of December 31, 2017 and December 31, 2016, information on cash and cash equivalents by currency is detailed as follows:
     
    Original currency
     
    12/31/2017
     
    12/31/2016
     
     
     
    ThUS$
     
    ThUS$
     
    Chilean Peso (*)
     
     
    579
     
     
    6,044
     
    US Dollar
     
     
    612,727
     
     
    490,978
     
    Euro
     
     
    9,782
     
     
    11,386
     
    Mexican Peso
     
     
    258
     
     
    309
     
    South African Rand
     
     
    4,074
     
     
    3,250
     
    Japanese Yen
     
     
    1,773
     
     
    2,149
     
    Peruvian Sol
     
     
    8
     
     
    3
     
    Brazilian Real
     
     
    38
     
     
    59
     
    Chinese Yuan
     
     
    1,143
     
     
    400
     
    Indian Rupee
     
     
    -
     
     
    8
     
    Thai Baht
     
     
    -
     
     
    8
     
    Argentine Peso
     
     
    1
     
     
    4
     
    Pound Sterling
     
     
    55
     
     
    71
     
    Total
     
     
    630,438
     
     
    514,669
     
     
    (*)The Company maintains financial derivative policies which allow to
    minimize the risk of the variation in Chilean pesos exchange rate
    .
     
    7.4
    Amount restricted (unavailable) cash balances
     
    Cash on hand and in current bank accounts are available resources, and their carrying value is equal to their fair value.
     
    As of December 31, 2017 and December 31, 2016, restricted cash balances are presented in Note 10.9.
     
    7.5       Short-term deposits, classified as cash equivalents
     
    The detail at the end of each period is as follows:
     
    2017
    Receiver of the deposit
     
    Type of deposit
     
    Original Currency
     
    Interest rate
     
    Placement date
     
    Expiration date
     
    Principal
     
    Interest accrued
    to-date
     
    12/31/2017
     
     
     
     
     
     
     
     
     
     
     
     
     
    ThUS$
     
    ThUS$
     
    ThUS$
     
    Scotiabank Sud Americano
     
    Fixed term
     
     
     
    0.24
     
    11-21-2017
     
    1-2-2018
     
     
    8,943
     
     
    30
     
     
    8,973
     
    Banco Itau Chile
     
    Fixed term
     
    Ch$
     
    0.24
     
    11-28-2017
     
    1-2-2018
     
     
    15,652
     
     
    41
     
     
    15,693
     
    Banco Itau Chile
     
    Fixed term
     
    Ch$
     
    0.24
     
    11-28-2017
     
    1-2-2018
     
     
    15,652
     
     
    41
     
     
    15,693
     
    Banco BBVA Chile
     
    Fixed term
     
    Ch$
     
    0.23
     
    11-28-2017
     
    1-2-2018
     
     
    15,652
     
     
    40
     
     
    15,692
     
    Banco BBVA Chile
     
    Fixed term
     
    Ch$
     
    0.23
     
    11-28-2017
     
    1-2-2018
     
     
    15,652
     
     
    40
     
     
    15,692
     
    Banco Itau Chile
     
    Fixed term
     
    Ch$
     
    0.25
     
    11-29-2017
     
    2-27-2018
     
     
    18,857
     
     
    50
     
     
    18,907
     
    Banco Crédito e Inversiones
     
    Fixed term
     
    Ch$
     
    0.26
     
    12-12-2017
     
    1-11-2018
     
     
    15,982
     
     
    26
     
     
    16,008
     
    Banco Crédito e Inversiones
     
    Fixed term
     
    Ch$
     
    0.26
     
    12-12-2017
     
    1-11-2018
     
     
    8,524
     
     
    14
     
     
    8,538
     
    Banco Itau Chile
     
    Fixed term
     
    Ch$
     
    0.24
     
    12-12-2017
     
    1-11-2018
     
     
    15,982
     
     
    24
     
     
    16,006
     
    Banco Itau Chile
     
    Fixed term
     
    Ch$
     
    0.24
     
    12-12-2017
     
    1-11-2018
     
     
    7,458
     
     
    11
     
     
    7,469
     
    Banco Crédito e Inversiones
     
    Fixed term
     
    Ch$
     
    0.26
     
    12-14-2017
     
    1-16-2018
     
     
    19,780
     
     
    29
     
     
    19,809
     
    Banco Crédito e Inversiones
     
    Fixed term
     
    Ch$
     
    0.26
     
    12-14-2017
     
    1-16-2018
     
     
    15,665
     
     
    23
     
     
    15,688
     
    Banco Crédito e Inversiones
     
    Fixed term
     
    Ch$
     
    0.26
     
    12-14-2017
     
    1-16-2018
     
     
    11,488
     
     
    17
     
     
    11,505
     
    Banco Crédito e Inversiones
     
    Fixed term
     
    Ch$
     
    0.26
     
    12-15-2017
     
    1-16-2018
     
     
    15,568
     
     
    22
     
     
    15,590
     
    Banco Crédito e Inversiones
     
    Fixed term
     
    Ch$
     
    0.26
     
    12-15-2017
     
    1-16-2018
     
     
    15,568
     
     
    22
     
     
    15,590
     
    Banco Crédito e Inversiones
     
    Fixed term
     
    Ch$
     
    0.26
     
    12-15-2017
     
    1-16-2018
     
     
    15,568
     
     
    22
     
     
    15,590
     
    Banco BBVA Chile
     
    Fixed term
     
    Ch$
     
    0.24
     
    12-29-2017
     
    1-10-2018
     
     
    4,107
     
     
    1
     
     
    4,108
     
    Banco BBVA Chile
     
    Fixed term
     
    Ch$
     
    0.24
     
    12-29-2017
     
    1-10-2018
     
     
    2,765
     
     
    -
     
     
    2,765
     
    Banco Santander - Santiago
     
    Fixed term
     
    US$
     
    0.28
     
    12-27-2017
     
    1-18-2018
     
     
    700
     
     
    -
     
     
    700
     
    Banco Santander - Santiago
     
    Fixed term
     
    US$
     
    0.4
     
    12-15-2017
     
    2-13-2018
     
     
    15,000
     
     
    27
     
     
    15,027
     
    Banco Santander - Santiago
     
    Fixed term
     
    US$
     
    0.4
     
    12-15-2017
     
    2-13-2018
     
     
    14,000
     
     
    25
     
     
    14,025
     
    Corpbanca
     
    Fixed term
     
    Ch$
     
    0.22
     
    12-28-2017
     
    1-4-2018
     
     
    1,301
     
     
    -
     
     
    1,301
     
    Scotiabank Sud Americano
     
    Fixed term
     
    Ch$
     
    0.21
     
    12-29-2017
     
    1-5-2018
     
     
    976
     
     
    -
     
     
    976
     
    Scotiabank Sud Americano
     
    Fixed term
     
    Ch$
     
    0.21
     
    12-29-2017
     
    1-5-2018
     
     
    569
     
     
    -
     
     
    569
     
    Banco Santander - Santiago
     
    Fixed term
     
    US$
     
    2.45
     
    12-6-2017
     
    1-5-2018
     
     
    3,500
     
     
    6
     
     
    3,506
     
    Scotiabank Sud Americano
     
    Fixed term
     
    US$
     
    3.40
     
    12-15-2017
     
    1-16-2018
     
     
    2,000
     
     
    3
     
     
    2,003
     
    Banco BBVA Chile
     
    Fixed term
     
    US$
     
    2.80
     
    12-26-2017
     
    1-26-2018
     
     
    2,200
     
     
    1
     
     
    2,201
     
    Banco Crédito e Inversiones
     
    Fixed term
     
    US$
     
    2.3
     
    12-27-2017
     
    1-4-2018
     
     
    2,300
     
     
    1
     
     
    2,301
     
    Banco Santander - Santiago
     
    Fixed term
     
    US$
     
    2.88
     
    12-27-2017
     
    1-4-2018
     
     
    2,300
     
     
    1
     
     
    2,301
     
    Banco BBVA Chile
     
    Fixed term
     
    US$
     
    2.80
     
    12-27-2017
     
    1-4-2018
     
     
    1,400
     
     
    -
     
     
    1,400
     
    BBVA Banco Francés
     
    Fixed term
     
    US$
     
    0.19
     
    12-11-2017
     
    1-31-2018
     
     
    163
     
     
    -
     
     
    163
     
    Nedbank
     
    On demand
     
    US$
     
    -
     
    12-1-2017
     
    1-31-2018
     
     
    3,686
     
     
    -
     
     
    3,686
     
    ABN Amro Bank
     
    Fixed term
     
    US$
     
    -
     
    12-31-2017
     
    1-2-2018
     
     
    1,439
     
     
    -
     
     
    1,439
     
    Total
     
     
     
     
     
     
     
     
     
     
     
     
    290,397
     
     
    517
     
     
    290,914
     
     
    2016
    Receiver of the deposit
     
    Type of deposit
     
    Original Currency
     
    Interest rate
     
    Placement date
     
    Expiration date
     
    Principal
     
    Interest accrued
    to-date
     
    12/31/2016
     
     
     
     
     
     
     
     
     
     
     
     
     
    ThUS$
     
    ThUS$
     
     
    ThUS$
     
    Scotiabank Sud Americano
     
    Fixed term
     
    US$
     
    1.28
     
    12/29/2016
     
    1/31/2017
     
     
    9,900
     
     
    1
     
     
    9,901
     
    Banco de Chile
     
    Fixed term
     
    US$
     
    0.90
     
    12/30/2016
     
    1/9/2017
     
     
    15,000
     
     
    1
     
     
    15,001
     
    Banco Crédito e Inversiones
     
    Fixed term
     
    US$
     
    0.90
     
    12/30/2016
     
    1/10/2017
     
     
    10,000
     
     
    -
     
     
    10,000
     
    Banco Crédito e Inversiones
     
    Fixed term
     
    US$
     
    0.93
     
    10/11/2016
     
    1/30/2017
     
     
    13,000
     
     
    27
     
     
    13,027
     
    Banco BBVA Chile
     
    Fixed term
     
    US$
     
    0.75
     
    10/11/2016
     
    1/30/2017
     
     
    2,000
     
     
    3
     
     
    2,003
     
    Banco Santander - Santiago
     
    Fixed term
     
    US$
     
    1.21
     
    12/1/2016
     
    1/3/2017
     
     
    3,500
     
     
    4
     
     
    3,504
     
    Banco de Chile
     
    Fixed term
     
    US$
     
    0.76
     
    12/7/2016
     
    1/6/2017
     
     
    3,900
     
     
    2
     
     
    3,902
     
    Banco Santander - Santiago
     
    Fixed term
     
    US$
     
    0.90
     
    12/12/2016
     
    1/12/2017
     
     
    5,000
     
     
    2
     
     
    5,002
     
    Banco de Chile
     
    Fixed term
     
    US$
     
    1.30
     
    12/12/2016
     
    1/12/2017
     
     
    1,700
     
     
    1
     
     
    1,701
     
    Banco Crédito e Inversiones
     
    Fixed term
     
    US$
     
    0.88
     
    12/14/2016
     
    1/17/2017
     
     
    2,000
     
     
    1
     
     
    2,001
     
    Corpbanca
     
    Fixed term
     
    US$
     
    1.28
     
    12/20/2016
     
    2/21/2017
     
     
    800
     
     
    -
     
     
    800
     
    Scotiabank Sud Americano
     
    Fixed term
     
    US$
     
    1.28
     
    12/20/2016
     
    2/21/2017
     
     
    5,000
     
     
    2
     
     
    5,002
     
    Banco Santander - Santiago
     
    Fixed term
     
    US$
     
    0.75
     
    12/22/2016
     
    1/23/2017
     
     
    3,500
     
     
    1
     
     
    3,501
     
    Banco Santander - Santiago
     
    Fixed term
     
    US$
     
    1.25
     
    12/28/2016
     
    2/9/2017
     
     
    3,900
     
     
    1
     
     
    3,901
     
    Banco Security
     
    Fixed term
     
    US$
     
    1.31
     
    12/28/2016
     
    2/9/2017
     
     
    3,300
     
     
    -
     
     
    3,300
     
    Banco Security
     
    Fixed term
     
    US$
     
    1.00
     
    12/29/2016
     
    1/30/2017
     
     
    3,800
     
     
    -
     
     
    3,800
     
    Banco Santander - Santiago
     
    Fixed term
     
    Ch$
     
    0.31
     
    12/16/2016
     
    1/2/2017
     
     
    1,942
     
     
    3
     
     
    1,945
     
    Corpbanca
     
    Fixed term
     
    Ch$
     
    0.32
     
    12/29/2016
     
    1/9/2017
     
     
    597
     
     
    1
     
     
    598
     
    Scotiabank Sud Americano
     
    Fixed term
     
    Ch$
     
    0.33
     
    12/30/2016
     
    1/9/2017
     
     
    2,091
     
     
    -
     
     
    2,091
     
    Citibank New York
     
    Overnight
     
    US$
     
    0.01
     
    12/31/2016
     
    1/1/2017
     
     
    1,742
     
     
    -
     
     
    1,742
     
    BBVA Banco Francés
     
    Fixed term
     
    US$
     
    0.21
     
    24/102016
     
    1/31/2017
     
     
    199
     
     
    -
     
     
    199
     
    Nedbank
     
    On demand
     
    US$
     
    -
     
    12/1/2016
     
    1/31/2017
     
     
    2,752
     
     
    -
     
     
    2,752
     
    Total
     
     
     
     
     
     
     
     
     
     
     
     
    95,623
     
     
    50
     
     
    95,673
     
     
    7.6       Other information
     
    Net Debt reconciliation
     
    This section sets out an analysis of net debt and the movements in net debt for each of the periods presented.
     
    Net debt
     
    12/31/2017
     
    12/31/2016
     
     
     
    ThUS$
     
    ThUS$
     
     
     
     
     
     
     
     
     
    Cash and cash equivalents
     
     
    630,438
     
     
    514,669
     
    Liquid investments
     
     
    360,941
     
     
    284,160
     
    Borrowings - repayable within one year (including overdraft)
     
     
    (177,062)
     
     
    (160,243)
     
    Borrowings - repayable after one year
     
     
    (1,031,507)
     
     
    (1,059,706)
     
    Net debt
     
     
    (217,190)
     
     
    (421,120)
     
     
     
     
     
     
     
     
     
    Cash and liquid investments
     
     
    991,379
     
     
    798,829
     
    Gross debt - fixed interest rates
     
     
    (1,208,569)
     
     
    (1,219,949)
     
    Net debt
     
     
    (217,190)
     
     
    (421,120)
     
     
     
     
    Other Assets
     
    Liabilities from financing activities
     
     
     
    Cash/bank
    overdraft
     
    Liquid
    Investments
     
    Borrow. Due
    within 1
    year
     
    Borrow. Due
    after 1 year
     
    Total
     
     
     
    ThUS$
     
    ThUS$
     
    ThUS$
     
    ThUS$
     
    ThUS$
     
    Net debt as at 1 January 2016
     
     
    527,259
     
     
    617,267
     
     
    (399,275)
     
     
    (1,217,172)
     
     
    (471,921)
     
    Cash flows
     
     
    (20,362)
     
     
    (339,556)
     
     
    277,000
     
     
    140,000
     
     
    57,082
     
    Foreign exchange adjustments
     
     
    7,772
     
     
    6,449
     
     
    (1,879)
     
     
    (25,015)
     
     
    (12,673)
     
    Other non - cash movements
     
     
    -
     
     
    -
     
     
    (36,089)
     
     
    42,481
     
     
    6,392
     
    Net debt as at 31 december 2016
     
     
    514,669
     
     
    284,160
     
     
    (160,243)
     
     
    (1,059,706)
     
     
    (421,120)
     
    Cash flows
     
     
    98,285
     
     
    59,326
     
     
    (16,288)
     
     
    54,275
     
     
    195,598
     
    Foreign exchange adjustments
     
     
    17,484
     
     
    17,455
     
     
    (531)
     
     
    (26,287)
     
     
    8,121
     
    Other non - cash movements
     
     
    -
     
     
    -
     
     
    -
     
     
    211
     
     
    211
     
    Net debt as at 31 december 2017
     
     
    630,438
     
     
    360,941
     
     
    (177,062)
     
     
    (1,031,507)
     
     
    (217,190)