GRUPO TELEVISA, S.A.B. | CIK:0000912892 | 3

  • Filed: 4/30/2018
  • Entity registrant name: GRUPO TELEVISA, S.A.B. (CIK: 0000912892)
  • Generator: Merrill
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/912892/000110465918028648/0001104659-18-028648-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/912892/000110465918028648/tv-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0000912892
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfEntitysReportableSegmentsExplanatory

     

    25.Segment Information

     

    Reportable segments are those that are based on the Group’s method of internal reporting.

     

    The Group is organized on the basis of services and products. The Group’s segments are strategic business units that offer different entertainment services and products. The Group’s reportable segments are as follows:

     

    Content

     

    The Content segment categorizes the Group’s sources of content revenue as follows: (a) Advertising; (b) Network Subscription Revenue; and (c) Licensing and Syndication. Given the cost structure of the Group’s Content business, operating segment income is reported as a single line item.

     

    The Advertising revenue is derived primarily from the sale of advertising time on the Group’s television broadcast operations, which include the production of television programming and broadcasting of Channels 2, 4, 5 and 9 (“television networks”), as well as the sale of advertising time on programs provided to pay television companies in Mexico and advertising revenue in the Group’s Internet business and the production of television programming and broadcasting for local television stations in Mexico and the United States. The broadcasting of television networks is performed by television repeater stations in Mexico which are wholly-owned, majority-owned or minority-owned by the Group or otherwise affiliated with the Group’s networks.

     

    The Network Subscription revenue is derived from domestic and international programming services provided to independent cable television systems in Mexico and the Group’s direct-to-home (“DTH”) satellite and cable television businesses. These programming services for cable and pay- per-view television companies are provided in Mexico, other countries in Latin America, the United States and Europe. The programming services consist of both programming produced by the Group and programming produced by others.

     

    The Licensing and Syndication revenue is derived from international program licensing and syndication fees. The Group’s television programming is licensed and syndicated to customers abroad, including Univision.

     

    Sky

     

    The Sky segment includes DTH broadcast satellite pay television services in Mexico, Central America and the Dominican Republic. Sky revenues are primarily derived from program services, installation fees and equipment rental to subscribers, and national advertising sales.

     

    Cable

     

    The Cable segment includes the operation of cable multiple systems covering the Mexico City metropolitan area, Monterrey and suburban areas, and over 200 other cities of Mexico; and the operation of telecommunication facilities through a fiber-optic network that covers the most important cities and economic regions of Mexico and the cities of San Antonio and San Diego in the United States (Bestel).

     

    The cable multiple system businesses derive revenues from cable subscribers, principally from basic and premium television services subscription, pay- per-view fees, installation fees, Internet services subscription and telephone services subscription as well as from local and national advertising sales.

     

    The telecommunication facilities business derives revenues from providing data and long-distance services solutions to carriers and other telecommunications service providers through its fiber-optic network.

     

    Other Businesses

     

    The Other Businesses segment includes the Group’s domestic operations in sports and show business promotion, soccer, feature film production and distribution, gaming, radio, publishing and publishing distribution.

     

    The table below presents information by segment and a reconciliation to consolidated total for the years ended December 31, 2017, 2016 and 2015:

     

     

     

    Total Revenues

     

    Intersegment
    Revenues

     

    Consolidated
    Revenues

     

    Segment
    Income

     

    2017:

     

     

     

     

     

     

     

     

     

    Content

     

    Ps.

    33,997,220

     

    Ps.

    2,445,233

     

    Ps.

    31,551,987

     

    Ps

    12,825,259

     

    Sky

     

    22,196,629

     

    127,129

     

    22,069,500

     

    10,106,623

     

    Cable

     

    33,048,310

     

    225,755

     

    32,822,555

     

    14,034,796

     

    Other Businesses

     

    8,376,270

     

    546,077

     

    7,830,193

     

    490,106

     

     

     

     

     

     

     

     

     

     

     

    Segment totals

     

    97,618,429

     

    3,344,194

     

    94,274,235

     

    37,456,784

     

    Reconciliation to consolidated amounts:

     

     

     

     

     

     

     

     

     

    Eliminations and corporate expenses

     

    (3,344,194

    )

    (3,344,194

    )

     

    (2,290,974

    )

    Depreciation and amortization expense

     

     

     

     

    (18,536,274

    )

     

     

     

     

     

     

     

     

     

     

    Consolidated net sales and income before other expense

     

    94,274,235

     

     

    94,274,235

     

    16,629,536

    (1)

    Other expense, net

     

     

     

     

    (2,386,334

    )

     

     

     

     

     

     

     

     

     

     

    Consolidated net sales and operating income

     

    Ps.

    94,274,235

     

    Ps.

     

    Ps.

    94,274,235

     

    Ps.

    14,243,202

    (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Revenues

     

    Intersegment
    Revenues

     

    Consolidated
    Revenues

     

    Segment
    Income

     

    2016:

     

     

     

     

     

     

     

     

     

    Content

     

    Ps.

    36,686,676

     

    Ps.

    2,314,419

     

    Ps.

    34,372,257

     

    Ps.

    14,748,037

     

    Sky

     

    21,941,247

     

    70,954

     

    21,870,293

     

    9,898,516

     

    Cable

     

    31,891,616

     

    162,364

     

    31,729,252

     

    13,236,117

     

    Other Businesses

     

    8,828,248

     

    512,687

     

    8,315,561

     

    1,040,571

     

     

     

     

     

     

     

     

     

     

     

    Segment totals

     

    99,347,787

     

    3,060,424

     

    96,287,363

     

    38,923,241

     

    Reconciliation to consolidated amounts:

     

     

     

     

     

     

     

     

     

    Eliminations and corporate expenses

     

    (3,060,424

    )

    (3,060,424

    )

     

    (2,207,927

    )

    Depreciation and amortization expense

     

     

     

     

    (16,979,833

    )

     

     

     

     

     

     

     

     

     

     

    Consolidated net sales and income before other expense

     

    96,287,363

     

     

    96,287,363

     

    19,735,481

    (1)

    Other expense, net

     

     

     

     

    (3,137,384

    )

     

     

     

     

     

     

     

     

     

     

    Consolidated net sales and operating income

     

    Ps.

    96,287,363

     

    Ps.

     

    Ps.

    96,287,363

     

    Ps.

    16,598,097

    (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Revenues

     

    Intersegment
    Revenues

     

    Consolidated
    Revenues

     

    Segment
    Income

     

    2015:

     

     

     

     

     

     

     

     

     

    Content

     

    Ps.

    34,332,572

     

    Ps.

    1,462,004

     

    Ps.

    32,870,568

     

    Ps.

    14,564,225

     

    Sky

     

    19,253,526

     

    107,197

     

    19,146,329

     

    8,972,258

     

    Cable(3)

     

    28,488,313

     

    148,887

     

    28,339,426

     

    11,405,556

     

    Other Businesses

     

    8,124,337

     

    428,831

     

    7,695,506

     

    753,340

     

     

     

     

     

     

     

     

     

     

     

    Segment totals

     

    90,198,748

     

    2,146,919

     

    88,051,829

     

    35,695,379

     

    Reconciliation to consolidated amounts:

     

     

     

     

     

     

     

     

     

    Eliminations and corporate expenses

     

    (2,146,919

    )

    (2,146,919

    )

     

    (1,960,848

    )

    Depreciation and amortization expense

     

     

     

     

    (14,660,929

    )

     

     

     

     

     

     

     

     

     

     

    Consolidated net sales and income before other expense

     

    88,051,829

     

     

    88,051,829

     

    19,073,602

    (1)

    Other expense, net

     

     

     

     

    (328,477

    )

     

     

     

     

     

     

     

     

     

     

    Consolidated net sales and operating income

     

    Ps.

    88,051,829

     

    Ps.

     

    Ps.

    88,051,829

     

    Ps.

    18,745,125

    (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

    This amount represents income before other expense, net.

     

    (2)

    This amount represents consolidated operating income.

     

    (3)

    In 2015, Telecable contributed total revenues and segment income to the Group’s Cable segment for the year ended December 31, 2015, in the amount of Ps.2,106,706 and Ps.1,022,994, respectively, as the Group began to consolidate the Telecable results of operations beginning in January 2015 (see Note 3).

     

    Accounting Policies

     

    The accounting policies of the segments are the same as those described in the Group’s summary of significant accounting policies (see Note 2). The Group evaluates the performance of its segments and allocates resources to them based on operating income before depreciation and amortization.

     

    Intersegment Revenue

     

    Intersegment revenue consists of revenues derived from each of the segments principal activities as provided to other segments.

     

    The Group accounts for intersegment revenues as if the revenues were from third parties, that is, at current market prices.

     

    Allocation of Corporate Expenses

     

    Non-allocated corporate expenses primarily include share-based compensation expense for certain key officers and employees in connection with the Company’s Long-term Retention Plan, as well as other general expenses that because of their nature and characteristics are not subject to be allocated within the Group’s business segments.

     

    The table below presents segment information about assets, liabilities, and additions to property, plant and equipment as of and for the years ended December 31, 2017, 2016 and 2015:

     

     

     

    Segment Assets
    at Year-End

     

    Segment
    Liabilities at
    Year-End

     

    Additions to
    Property, Plant
    and Equipment

     

    2017:

     

     

     

     

     

     

     

    Continuing operations:

     

     

     

     

     

     

     

    Content

     

    Ps.

    96,867,918

     

    Ps.

    44,129,769

     

    Ps.

    1,627,250

     

    Sky

     

    27,977,530

     

    13,333,944

     

    4,020,282

     

    Cable

     

    89,803,959

     

    22,675,417

     

    10,615,147

     

    Other Businesses

     

    10,350,464

     

    3,261,984

     

    496,887

     

     

     

     

     

     

     

     

     

    Total

     

    Ps.

    224,999,871

     

    Ps.

    83,401,114

     

    Ps.

    16,759,566

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2016:

     

     

     

     

     

     

     

    Continuing operations:

     

     

     

     

     

     

     

    Content

     

    Ps.

    112,639,928

     

    Ps.

    50,758,643

     

    Ps.

    2,677,448

     

    Sky

     

    28,359,148

     

    14,227,757

     

    6,297,131

     

    Cable

     

    86,194,625

     

    25,624,966

     

    18,450,446

     

    Other Businesses

     

    10,518,818

     

    3,529,459

     

    516,560

     

     

     

     

     

     

     

     

     

    Total

     

    Ps.

    237,712,519

     

    Ps.

    94,140,825

     

    Ps.

    27,941,585

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2015:

     

     

     

     

     

     

     

    Continuing operations:

     

    .

     

     

     

     

     

    Content

     

    Ps.

    113,461,639

     

    Ps.

    43,668,182

     

    Ps.

    2,641,189

     

    Sky

     

    25,199,299

     

    9,190,384

     

    5,561,502

     

    Cable

     

    66,971,510

     

    18,222,294

     

    17,166,959

     

    Other Businesses

     

    11,375,305

     

    3,169,793

     

    333,419

     

     

     

     

     

     

     

     

     

    Total

     

    Ps.

    217,007,753

     

    Ps.

    74,250,653

     

    Ps.

    25,703,069

     

     

     

     

     

     

     

     

     

     

     

     

     

    Segment assets reconcile to total assets as of December 31, 2017 and 2016, as follows:

     

     

     

    2017

     

    2016

     

    Segment assets

     

    Ps.

    224,999,871

     

    Ps.

    237,712,519

     

    Investments attributable to:

     

     

     

     

     

    Content (1)

     

    57,206,369

     

    56,500,230

     

    Cable

     

    721,076

     

    728,775

     

    Other Businesses

     

    180,159

     

     

    Goodwill attributable to:

     

     

     

     

     

    Content

     

    241,973

     

    241,973

     

    Cable

     

    13,793,684

     

    13,793,684

     

    Other Businesses

     

    76,969

     

    76,969

     

     

     

     

     

     

     

    Total assets

     

    Ps.

    297,220,101

     

    Ps.

    309,054,150

     

     

     

     

     

     

     

     

     

     

    (1)

    Includes goodwill attributable to equity investments of Ps.359,613 in 2017 and 2016 (see Note 10).

     

    Equity method gain recognized in income for the years ended December 31, 2017, 2016 and 2015 attributable to equity investments in Content, was Ps.1,957,544, Ps.1,189,517 and Ps.50,498, respectively.

     

    Equity method loss recognized in income for the years ended December 31, 2017, 2016 and 2015 attributable to equity investments in Cable, was Ps.61,930, Ps.49,913 and Ps.15,099, respectively.

     

    Segment liabilities reconcile to total liabilities as of December 31, 2017 and 2016, as follows:

     

     

     

    2017

     

    2016

     

    Segment liabilities

     

    Ps.

    83,401,114

     

    Ps.

    94,140,825

     

    Debt not allocated to segments

     

    114,162,073

     

    118,628,925

     

     

     

     

     

     

     

    Total liabilities

     

    Ps.

    197,563,187

     

    Ps.

    212,769,750

     

     

     

     

     

     

     

     

     

     

    Geographical segment information:

     

     

     

    Total Net Sales

     

    Segment Assets at
    Year-End

     

    Additions to
    Property, Plant and
    Equipment

     

    2017:

     

     

     

     

     

     

     

    Mexico

     

    Ps.

    81,308,749

     

    Ps.

    219,206,662

     

    Ps.

    16,709,852

     

    Other countries

     

    12,965,486

     

    5,793,209

     

    49,714

     

     

     

     

     

     

     

     

     

     

     

    Ps.

    94,274,235

     

    Ps.

    224,999,871

     

    Ps.

    16,759,566

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2016:

     

     

     

     

     

     

     

    Mexico

     

    Ps.

    82,340,312

     

    Ps.

    229,472,576

     

    Ps.

    27,836,033

     

    Other countries

     

    13,947,051

     

    8,239,943

     

    105,552

     

     

     

     

     

     

     

     

     

     

     

    Ps.

    96,287,363

     

    Ps.

    237,712,519

     

    Ps.

    27,941,585

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2015:

     

     

     

     

     

     

     

    Mexico

     

    Ps.

    75,926,603

     

    Ps.

    208,022,938

     

    Ps.

    25,290,033

     

    Other countries

     

    12,125,226

     

    8,984,815

     

    413,036

     

     

     

     

     

     

     

     

     

     

     

    Ps.

    88,051,829

     

    Ps.

    217,007,753

     

    Ps.

    25,703,069

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net sales are attributed to geographical segment based on the location of customers.

     

    Disaggregation of Total Revenues

     

    The table below present total revenues for each reportable segment disaggregated by major service/product lines and primary geographical market for the years ended December 31, 2017, 2016 and 2015:

     

     

     

    Domestic

     

    Export

     

    Abroad

     

    Total

     

    2017:

     

     

     

     

     

     

     

     

     

    Content:

     

     

     

     

     

     

     

     

     

    Advertising

     

    Ps.

    20,366,184

     

    Ps.

    262,734

     

    Ps.

    90,164

     

    Ps.

    20,719,082

     

    Network Subscription Revenue

     

    2,704,998

     

    1,353,090

     

     

    4,058,088

     

    Licensing and Syndication

     

    949,440

     

    8,270,610

     

     

    9,220,050

     

     

     

     

     

     

     

     

     

     

     

    Sky:

     

     

     

     

     

     

     

     

     

    DTH Broadcast Satellite TV (a)

     

    19,810,392

     

     

    1,534,681

     

    21,345,073

     

    Advertising

     

    651,689

     

     

     

    651,689

     

    Pay-Per-View

     

    199,867

     

     

     

    199,867

     

     

     

     

     

     

     

     

     

     

     

    Cable:

     

     

     

     

     

     

     

     

     

    Digital TV Service (a)

     

    12,978,715

     

     

     

    12,978,715

     

    Advertising

     

    817,330

     

     

     

    817,330

     

    Broadband Services (a)

     

    11,357,448

     

     

     

    11,357,448

     

    Telephony (a)

     

    2,944,263

     

     

     

    2,944,263

     

    Other Services

     

    522,003

     

     

     

    522,003

     

    Telecommunications Networks

     

    4,173,146

     

     

    255,405

     

    4,428,551

     

     

     

     

     

     

     

     

     

     

     

    Other Businesses:

     

     

     

     

     

     

     

     

     

    Gaming

     

    2,852,013

     

     

     

    2,852,013

     

    Soccer, Sports and Show Business Promotion

     

    1,447,731

     

    118,424

     

     

    1,566,155

     

    Publishing - Magazines

     

    460,045

     

     

    366,897

     

    826,942

     

    Publishing - Advertising

     

    614,478

     

     

    454,886

     

    1,069,364

     

    Publishing Distribution

     

    286,500

     

     

    62,177

     

    348,677

     

    Radio - Advertising

     

    851,140

     

     

     

    851,140

     

    Feature Film Production and Distribution

     

    647,730

     

    45,250

     

    168,999

     

    861,979

     

     

     

     

     

     

     

     

     

     

     

    Segment total

     

    84,635,112

     

    10,050,108

     

    2,933,209

     

    97,618,429

     

    Intersegment eliminations

     

    (3,326,363

    )

     

    (17,831

    )

    (3,344,194

    )

     

     

     

     

     

     

     

     

     

     

    Consolidated total revenues

     

    Ps.

    81,308,749

     

    Ps.

    10,050,108

     

    Ps.

    2,915,378

     

    Ps.

    94,274,235

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Domestic

     

    Export

     

    Abroad

     

    Total

     

    2016:

     

     

     

     

     

     

     

     

     

    Content:

     

     

     

     

     

     

     

     

     

    Advertising

     

    Ps.

    22,636,449

     

    Ps.

    376,106

     

    Ps.

    210,638

     

    Ps.

    23,223,193

     

    Network Subscription Revenue

     

    3,079,041

     

    1,320,300

     

     

    4,399,341

     

    Licensing and Syndication

     

    711,468

     

    8,352,674

     

     

    9,064,142

     

     

     

     

     

     

     

     

     

     

     

    Sky:

     

     

     

     

     

     

     

     

     

    DTH Broadcast Satellite TV (a)

     

    19,627,851

     

     

    1,637,774

     

    21,265,625

     

    Advertising

     

    412,512

     

     

     

    412,512

     

    Pay-Per-View

     

    263,110

     

     

     

    263,110

     

     

     

     

     

     

     

     

     

     

     

    Cable:

     

     

     

     

     

     

     

     

     

    Digital TV Service (a)

     

    13,051,572

     

     

     

    13,051,572

     

    Advertising

     

    678,816

     

     

     

    678,816

     

    Broadband Services (a)

     

    9,709,197

     

     

     

    9,709,197

     

    Telephony (a)

     

    3,103,765

     

     

     

    3,103,765

     

    Other Services

     

    561,386

     

     

     

    561,386

     

    Telecommunications Networks

     

    4,409,366

     

     

    377,514

     

    4,786,880

     

     

     

     

     

     

     

     

     

     

     

    Other Businesses:

     

     

     

     

     

     

     

     

     

    Gaming

     

    2,653,990

     

     

     

    2,653,990

     

    Soccer, Sports and Show Business Promotion

     

    1,581,705

     

    220,319

     

     

    1,802,024

     

    Publishing - Magazines

     

    535,478

     

     

    480,101

     

    1,015,579

     

    Publishing - Advertising

     

    769,009

     

     

    691,501

     

    1,460,510

     

    Publishing Distribution

     

    318,924

     

     

    81,645

     

    400,569

     

    Radio - Advertising

     

    814,176

     

     

     

    814,176

     

    Feature Film Production and Distribution

     

    463,761

     

    50,762

     

    166,877

     

    681,400

     

     

     

     

     

     

     

     

     

     

     

    Segment total

     

    85,381,576

     

    10,320,161

     

    3,646,050

     

    99,347,787

     

    Intersegment eliminations

     

    (3,041,264

    )

     

    (19,160

    )

    (3,060,424

    )

     

     

     

     

     

     

     

     

     

     

    Consolidated total revenues

     

    Ps.

    82,340,312

     

    Ps.

    10,320,161

     

    Ps.

    3,626,890

     

    Ps.

    96,287,363

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Domestic

     

    Export

     

    Abroad

     

    Total

     

    2015:

     

     

     

     

     

     

     

     

     

    Content:

     

     

     

     

     

     

     

     

     

    Advertising

     

    Ps.

    22,503,689

     

    Ps.

    344,215

     

    Ps.

    181,418

     

    Ps.

    23,029,322

     

    Network Subscription Revenue

     

    2,526,170

     

    1,069,210

     

     

    3,595,380

     

    Licensing and Syndication

     

    751,686

     

    6,956,184

     

     

    7,707,870

     

     

     

     

     

     

     

     

     

     

     

    Sky:

     

     

     

     

     

     

     

     

     

    DTH Broadcast Satellite TV(a)

     

    17,419,980

     

     

    1,310,710

     

    18,730,690

     

    Advertising

     

    319,585

     

     

     

    319,585

     

    Pay-Per-View

     

    203,251

     

     

     

    203,251

     

     

     

     

     

     

     

     

     

     

     

    Cable:

     

     

     

     

     

     

     

     

     

    Digital TV Service (a)

     

    12,203,074

     

     

     

    12,203,074

     

    Advertising

     

    606,612

     

     

     

    606,612

     

    Broadband Services (a)

     

    7,617,723

     

     

     

    7,617,723

     

    Telephony (a)

     

    3,202,670

     

     

     

    3,202,670

     

    Other Services

     

    441,967

     

     

     

    441,967

     

    Telecommunications Networks

     

    3,989,715

     

     

    426,552

     

    4,416,267

     

     

     

     

     

     

     

     

     

     

     

    Other Businesses:

     

     

     

     

     

     

     

     

     

    Gaming

     

    2,367,190

     

     

     

    2,367,190

     

    Soccer, Sports and Show Business Promotion

     

    1,132,314

     

    129,374

     

     

    1,261,688

     

    Publishing - Magazines

     

    533,520

     

     

    606,144

     

    1,139,664

     

    Publishing - Advertising

     

    665,296

     

     

    809,882

     

    1,475,178

     

    Publishing Distribution

     

    228,345

     

     

    89,987

     

    318,332

     

    Radio - Advertising

     

    786,735

     

     

     

    786,735

     

    Feature Film Production and Distribution

     

    558,738

     

    22,295

     

    194,517

     

    775,550

     

     

     

     

     

     

     

     

     

     

     

    Segment total

     

    78,058,260

     

    8,521,278

     

    3,619,210

     

    90,198,748

     

    Intersegment eliminations

     

    (2,131,657

    )

     

    (15,262

    )

    (2,146,919

    )

     

     

     

     

     

     

     

     

     

     

    Consolidated total revenues

     

    Ps.

    75,926,603

     

    Ps.

    8,521,278

     

    Ps.

    3,603,948

     

    Ps.

    88,051,829

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (a)

    DTH Broadcast Satellite TV revenues include revenue from leasing set-top equipment to subscribers in the Sky segment in the amount of Ps.9,894,292, Ps.9,266,056 and Ps.8,226,584, for the years ended December 31, 2017, 2016 and 2015, respectively, Digital TV Service revenues include revenue from leasing set-top equipment to subscribers in the Cable segment in the amount of Ps.3,062,826, Ps.3,072,701 and Ps.2,674,947, for the years ended December 31, 2017, 2016 and 2015, respectively. Revenue from leasing set-top equipment to subscribers is recognized when services are rendered to such subscribers. Set-top equipment is part of the Group’s property and equipment and is leased to subscribers through operating lease contracts.

     

    Net sales from external customers for the years ended December 31, 2017, 2016 and 2015 are presented by sale source, as follows:

     

     

     

    2017

     

    2016

     

    2015

     

    Services

     

    Ps.

    70,408,764

     

    Ps.

    72,915,848

     

    Ps.

    67,452,100

     

    Royalties

     

    8,533,751

     

    8,526,197

     

    7,097,435

     

    Goods

     

    2,133,122

     

    2,317,315

     

    2,415,371

     

    Leases (1)

     

    13,198,598

     

    12,528,003

     

    11,086,923

     

     

     

     

     

     

     

     

     

    Total

     

    Ps.

    94,274,235

     

    Ps.

    96,287,363

     

    Ps.

    88,051,829

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

    This line includes primarily revenue from leasing set-top equipment to subscribers in the Sky and Cable segments, which is recognized when services are rendered to such subscribers. Set-top equipment is part of the Group’s property and equipment and is leased to subscribers through operating lease contracts.