Controladora Vuela Compania de Aviacion, S.A.B. de C.V. | CIK:0001520504 | 3

  • Filed: 4/26/2018
  • Entity registrant name: Controladora Vuela Compania de Aviacion, S.A.B. de C.V. (CIK: 0001520504)
  • Generator: Merrill
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1520504/000110465918026761/0001104659-18-026761-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1520504/000110465918026761/vlrs-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001520504
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfDetailedInformationAboutPropertyPlantAndEquipmentExplanatory

     

     

     

    Gross value

     

    Accumulated depreciation

     

    Net carrying value

     

     

     

    At December
    31, 2017

     

    At December
    31, 2016

     

    At December
    31, 2017

     

    At December
    31, 2016

     

    At December
    31, 2017

     

    At December
    31, 2016

     

    Leasehold improvements to flight equipment

     

    Ps.

    2,382,687

     

    Ps.

    1,709,868

     

    Ps.

    (1,769,589

    )

    Ps.

    (1,386,844

    )

    Ps.

    613,098

     

    Ps.

    323,024

     

    Pre-delivery payments

     

    2,783,303

     

    1,206,330

     

     

     

    2,783,303

     

    1,206,330

     

    Aircraft parts and rotable spare parts

     

    506,735

     

    393,522

     

    (181,091

    )

    (137,712

    )

    325,644

     

    255,810

     

    Aircraft spare engines

     

    323,410

     

    323,025

     

    (18,132

    )

    (1,337

    )

    305,278

     

    321,688

     

    Construction and improvements in process

     

    193,607

     

    255,374

     

     

     

    193,607

     

    255,374

     

    Standardization

     

    192,808

     

    176,975

     

    (113,407

    )

    (94,864

    )

    79,401

     

    82,111

     

    Constructions and improvements

     

    131,503

     

    120,886

     

    (106,335

    )

    (85,873

    )

    25,168

     

    35,013

     

    Computer equipment

     

    30,113

     

    24,172

     

    (20,790

    )

    (16,972

    )

    9,323

     

    7,200

     

    Workshop tools

     

    20,500

     

    20,500

     

    (18,229

    )

    (15,915

    )

    2,271

     

    4,585

     

    Electric power equipment

     

    15,439

     

    14,818

     

    (9,185

    )

    (7,890

    )

    6,254

     

    6,928

     

    Communications equipment

     

    11,229

     

    9,261

     

    (6,502

    )

    (5,706

    )

    4,727

     

    3,555

     

    Workshop machinery and equipment

     

    8,405

     

    7,240

     

    (4,345

    )

    (3,622

    )

    4,060

     

    3,618

     

    Motorized transport equipment platform

     

    5,587

     

    5,703

     

    (4,701

    )

    (4,346

    )

    886

     

    1,357

     

    Service carts on board

     

    5,403

     

    5,403

     

    (5,021

    )

    (4,645

    )

    382

     

    758

     

    Office furniture and equipment

     

    44,749

     

    36,310

     

    (22,454

    )

    (18,653

    )

    22,295

     

    17,657

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

    Ps.

    6,655,478

     

    Ps.

    4,309,387

     

    Ps.

    (2,279,781

    )

    Ps.

    (1,784,379

    )

    Ps.

    4,375,697

     

    Ps.

    2,525,008

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    *During the years ended December 31, 2017 and 2016,  the Company capitalized borrowing costs of Ps.193,389 and Ps.95,445, respectively.  The amount of this line is net of disposals of capitalized borrowing costs related to sale and leaseback transactions of Ps.110,274 and Ps.84,936, respectively.

     

     

     

    Aircraft parts
    and rotable spare
    parts

     

    Aircraft spare
    Engines

     

    Constructions
    and
    improvements

     

    Standardization

     

    Computer
    equipment

     

    Office furniture
    and equipment

     

    Electric power
    equipment

     

    Workshop
    Tools

     

    Motorized
    transport
    equipment
    platform

     

    Communications
    equipment

     

    Workshop
    machinery
    and
    equipment

     

    Service
    carts on
    board

     

    Pre-delivery
    payments

     

    Construction and
    improvements
    in process

     

    Leasehold
    improvements to
    flight equipment

     

    Total

     

    Net book amount as of December 31, 2015

     

    Ps.

    179,947

     

    Ps.

     

    Ps.

    18,202

     

    Ps.

    83,886

     

    Ps.

    4,195

     

    Ps.

    12,932

     

    Ps.

    9,033

     

    Ps.

    4,815

     

    Ps.

    1,326

     

    Ps.

    3,764

     

    Ps.

    4,179

     

    Ps.

    1,453

     

    Ps.

    1,583,835

     

    Ps.

    140,926

     

    Ps.

    501,157

     

    Ps.

    2,549,650

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Additions

     

    110,592

     

    323,025

     

    2,218

     

    21,953

     

    740

     

    517

     

    1,467

     

    4,217

     

    505

     

    129

     

    131

     

    36

     

    1,345,081

     

    161,560

     

    226,526

     

    2,198,697

     

    Disposals and transfers

     

    (1,299

    )

     

     

     

     

    (110

    )

    (1,626

    )

     

    (49

    )

     

     

     

    (1,733,093

    )

    (2,132

    )

     

    (1,738,309

    )

    Borrowing costs, net*

     

     

     

     

     

     

     

     

     

     

     

     

     

    10,507

     

     

     

    10,507

     

    Other movements

     

     

     

    32,441

     

     

    4,814

     

    7,877

     

     

    25

     

    46

     

    493

     

     

     

     

    (44,980

    )

     

    716

     

    Depreciation

     

    (33,430

    )

    (1,337

    )

    (17,848

    )

    (23,728

    )

    (2,549

    )

    (3,559

    )

    (1,946

    )

    (4,472

    )

    (471

    )

    (831

    )

    (692

    )

    (731

    )

     

     

    (404,659

    )

    (496,253

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    As of December 31, 2016

     

    255,810

     

    321,688

     

    35,013

     

    82,111

     

    7,200

     

    17,657

     

    6,928

     

    4,585

     

    1,357

     

    3,555

     

    3,618

     

    758

     

    1,206,330

     

    255,374

     

    323,024

     

    2,525,008

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost

     

    393,522

     

    323,025

     

    120,886

     

    176,975

     

    24,172

     

    36,310

     

    14,818

     

    20,500

     

    5,703

     

    9,261

     

    7,240

     

    5,403

     

    1,206,330

     

    255,374

     

    1,709,868

     

    4,309,387

     

    Accumulated depreciation

     

    (137,712

    )

    (1,337

    )

    (85,873

    )

    (94,864

    )

    (16,972

    )

    (18,653

    )

    (7,890

    )

    (15,915

    )

    (4,346

    )

    (5,706

    )

    (3,622

    )

    (4,645

    )

     

     

    (1,386,844

    )

    (1,784,379

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net book amount as of December 31, 2016

     

    Ps.

    255,810

     

    Ps.

    321,688

     

    Ps.

    35,013

     

    Ps.

    82,111

     

    Ps.

    7,200

     

    Ps.

    17,657

     

    Ps.

    6,928

     

    Ps.

    4,585

     

    Ps.

    1,357

     

    Ps.

    3,555

     

    Ps.

    3,618

     

    Ps.

    758

     

    Ps.

    1,206,330

     

    Ps.

    255,374

     

    Ps.

    323,024

     

    Ps.

    2,525,008

     

    Additions

     

    115,173

     

    385

     

     

    15,833

     

    1,845

     

    6,805

     

     

     

     

     

    123

     

     

    1,707,805

     

    206,932

     

    529,331

     

    2,584,232

     

    Disposals and transfers

     

    (930

    )

     

     

     

     

    (15

    )

     

     

     

     

     

     

    (213,947

    )

    (3,555

    )

    (101,224

    )

    (319,671

    )

    Borrowing costs, net*

     

     

     

     

     

     

     

     

     

     

     

     

     

    83,115

     

     

     

    83,115

     

    Other movements

     

     

     

     

    10,371

     

     

    4,087

     

    1,649

     

    620

     

     

     

    1,968

     

    1,041

     

     

     

    (265,144

    )

    244,712

     

    (696

    )

    Depreciation

     

    (44,409

    )

    (16,795

    )

    (20,216

    )

    (18,543

    )

    (3,809

    )

    (3,801

    )

    (1,294

    )

    (2,314

    )

    (471

    )

    (796

    )

    (722

    )

    (376

    )

     

     

    (382,745

    )

    (496,291

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    As of December 31, 2017

     

    325,644

     

    305,278

     

    25,168

     

    79,401

     

    9,323

     

    22,295

     

    6,254

     

    2,271

     

    886

     

    4,727

     

    4,060

     

    382

     

    2,783,303

     

    193,607

     

    613,098

     

    4,375,697

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost

     

    506,735

     

    323,410

     

    131,503

     

    192,808

     

    30,113

     

    44,749

     

    15,439

     

    20,500

     

    5,587

     

    11,229

     

    8,405

     

    5,403

     

    2,783,303

     

    193,607

     

    2,382,687

     

    6,655,478

     

    Accumulated depreciation

     

    (181,091

    )

    (18,132

    )

    (106,335

    )

    (113,407

    )

    (20,790

    )

    (22,454

    )

    (9,185

    )

    (18,229

    )

    (4,701

    )

    (6,502

    )

    (4,345

    )

    (5,021

    )

     

     

    (1,769,589

    )

    (2,279,781

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net book amount as of December 31, 2017

     

    Ps.

    325,644

     

    Ps.

    305,278

     

    Ps.

    25,168

     

    Ps.

    79,401

     

    Ps.

    9,323

     

    Ps.

    22,295

     

    Ps.

    6,254

     

    Ps.

    2,271

     

    Ps.

    886

     

    Ps.

    4,727

     

    Ps.

    4,060

     

    Ps.

    382

     

    Ps.

    2,783,303

     

    Ps.

    193,607

     

    Ps.

    613,098

     

    Ps.

    4,375,697