Pacific Airport Group | CIK:0001347557 | 3

  • Filed: 4/20/2018
  • Entity registrant name: Pacific Airport Group (CIK: 0001347557)
  • Generator: Donnelley Financial Solutions
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1347557/000156459018008605/0001564590-18-008605-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1347557/000156459018008605/pac-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001347557
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfDetailedInformationAboutPropertyPlantAndEquipmentExplanatory

    As of December 31, 2015, 2016 and 2017, the machinery, equipment and improvements on leased buildings are comprised as follows:

     

     

     

    Balance as of

    January 1,

    2015

     

     

    Additions

     

     

    Divestitures

     

     

    Currency

    translation

    effect

     

     

    Balance as of

    December 31,

    2015

     

    Investment:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Machinery and equipment

     

    Ps.

     

    1,182,501

     

     

    Ps.

     

    670,607

     

     

    Ps.

     

    (9,306

    )

     

    Ps.

     

    63,429

     

     

    Ps.

     

    1,907,231

     

    Office furniture and equipment

     

     

     

    143,538

     

     

     

     

    27,737

     

     

     

     

    (435

    )

     

     

     

    3,848

     

     

     

     

    174,688

     

    Computer equipment

     

     

     

    303,645

     

     

     

     

    193,369

     

     

     

     

    (972

    )

     

     

     

    12,331

     

     

     

     

    508,373

     

    Transportation equipment

     

     

     

    27,734

     

     

     

     

    13,253

     

     

     

     

    (4,984

    )

     

     

     

    844

     

     

     

     

    36,847

     

    Communication equipment

     

     

     

    19,542

     

     

     

     

    9,316

     

     

     

     

    (330

    )

     

     

     

     

     

     

     

    28,528

     

    Improvements on leased buildings

     

     

     

    16,473

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    16,473

     

    Total investment

     

     

     

    1,693,433

     

     

     

     

    914,282

     

     

     

     

    (16,027

    )

     

     

     

    80,452

     

     

     

     

    2,672,140

     

     

     

     

    Balance as of

    January 1,

    2015

     

     

    Additions

     

     

    Divestitures

     

     

    Currency

    translation

    effect

     

     

    Balance as of

    December 31,

    2015

     

    Accumulated depreciation:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Machinery and equipment

     

     

     

    (536,137

    )

     

     

     

    (123,293

    )

     

     

     

    7,337

     

     

     

     

    (29,543

    )

     

     

     

    (681,636

    )

    Office furniture and equipment

     

     

     

    (84,697

    )

     

     

     

    (12,636

    )

     

     

     

    435

     

     

     

     

    (3,232

    )

     

     

     

    (100,130

    )

    Computer equipment

     

     

     

    (219,851

    )

     

     

     

    (65,456

    )

     

     

     

    972

     

     

     

     

    (9,313

    )

     

     

     

    (293,648

    )

    Transportation equipment

     

     

     

    (25,564

    )

     

     

     

    (1,783

    )

     

     

     

    4,984

     

     

     

     

    (809

    )

     

     

     

    (23,172

    )

    Communication equipment

     

     

     

    (10,723

    )

     

     

     

    (2,515

    )

     

     

     

    126

     

     

     

     

     

     

     

     

    (13,112

    )

    Improvements on leased buildings

     

     

     

    (3,808

    )

     

     

     

    (1,041

    )

     

     

     

     

     

     

     

     

     

     

     

    (4,849

    )

    Total accumulated depreciation

     

     

     

    (880,780

    )

     

     

     

    (206,724

    )

     

     

     

    13,854

     

     

     

     

    (42,897

    )

     

     

     

    (1,116,547

    )

    Net amounts

     

    Ps.

     

    812,653

     

     

    Ps.

     

    707,558

     

     

    Ps.

    (2,173)

     

     

    Ps.

     

    37,555

     

     

    Ps.

     

    1,555,593

     

     

     

     

    Balance as of

    January 1,

    2016

     

     

    Additions

     

     

    Divestitures

     

     

    Currency

    translation

    effect

     

     

    Balance as of

    December 31,

    2016

     

    Investment:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Machinery and equipment

     

    Ps.

     

    1,907,231

     

     

    Ps.

     

    155,957

     

     

    Ps.

     

    (16,257

    )

     

    Ps.

     

    134,374

     

     

    Ps.

     

    2,181,305

     

    Office furniture and equipment

     

     

     

    174,688

     

     

     

     

    39,878

     

     

     

     

    (14,182

    )

     

     

     

    8,292

     

     

     

     

    208,676

     

    Computer equipment

     

     

     

    508,373

     

     

     

     

    90,195

     

     

     

     

    (28,346

    )

     

     

     

    26,430

     

     

     

     

    596,652

     

    Transportation equipment

     

     

     

    36,847

     

     

     

     

    4,081

     

     

     

     

    (1,000

    )

     

     

     

    2,109

     

     

     

     

    42,037

     

    Communication equipment

     

     

     

    28,528

     

     

     

     

    1,904

     

     

     

     

    (2,208

    )

     

     

     

     

     

     

     

    28,224

     

    Improvements on leased buildings

     

     

     

    16,473

     

     

     

     

    24,985

     

     

     

     

     

     

     

     

     

     

     

     

    41,458

     

    Total investment

     

     

     

    2,672,140

     

     

     

     

    317,000

     

     

     

     

    (61,993

    )

     

     

     

    171,205

     

     

     

     

    3,098,352

     

    Accumulated depreciation:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Machinery and equipment

     

     

     

    (681,636

    )

     

     

     

    (189,241

    )

     

     

     

    15,838

     

     

     

     

    (71,797

    )

     

     

     

    (926,836

    )

    Office furniture and equipment

     

     

     

    (100,130

    )

     

     

     

    (10,238

    )

     

     

     

    12,330

     

     

     

     

    (10,015

    )

     

     

     

    (108,053

    )

    Computer equipment

     

     

     

    (293,648

    )

     

     

     

    (86,520

    )

     

     

     

    27,888

     

     

     

     

    (24,753

    )

     

     

     

    (377,033

    )

    Transportation equipment

     

     

     

    (23,172

    )

     

     

     

    (5,469

    )

     

     

     

    1,000

     

     

     

     

    (2,733

    )

     

     

     

    (30,374

    )

    Communication equipment

     

     

     

    (13,112

    )

     

     

     

    (2,879

    )

     

     

     

    1,710

     

     

     

     

     

     

     

     

    (14,281

    )

    Improvements on leased buildings

     

     

     

    (4,849

    )

     

     

     

    (6,533

    )

     

     

     

     

     

     

     

     

     

     

     

    (11,382

    )

    Total accumulated depreciation

     

     

     

    (1,116,547

    )

     

     

     

    (300,880

    )

     

     

     

    58,766

     

     

     

     

    (109,298

    )

     

     

     

    (1,467,959

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net amounts

     

    Ps.

     

    1,555,593

     

     

    Ps.

     

    16,120

     

     

    Ps.

     

    (3,227

    )

     

    Ps.

     

    61,907

     

     

    Ps.

     

    1,630,393

     

     

     

     

    Balance as of

    January 1,

    2017

     

     

    Additions

     

     

    Divestitures

     

     

    Currency

    translation

    effect

     

     

    Balance as of

    December 31,

    2017

     

    Investment:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Machinery and equipment

     

    Ps.

     

    2,181,305

     

     

    Ps.

     

    175,457

     

     

    Ps.

     

    (49,970

    )

     

    Ps.

     

    (37,872

    )

     

    Ps.

     

    2,268,920

     

    Office furniture and equipment

     

     

     

    208,676

     

     

     

     

    40,958

     

     

     

     

    (6,427

    )

     

     

     

    (2,309

    )

     

     

     

    240,898

     

    Computer equipment

     

     

     

    596,652

     

     

     

     

    136,915

     

     

     

     

    (12,751

    )

     

     

     

    (10,232

    )

     

     

     

    710,584

     

    Transportation equipment

     

     

     

    42,037

     

     

     

     

    6,650

     

     

     

     

    (1,220

    )

     

     

     

    (399

    )

     

     

     

    47,068

     

    Communication equipment

     

     

     

    28,224

     

     

     

     

    2,386

     

     

     

     

    (178

    )

     

     

     

     

     

     

     

    30,432

     

    Improvements on leased buildings

     

     

     

    41,458

     

     

     

     

    30,140

     

     

     

     

     

     

     

     

     

     

     

     

    71,598

     

    Total investment

     

     

     

    3,098,352

     

     

     

     

    392,506

     

     

     

     

    (70,546

    )

     

     

     

    (50,812

    )

     

     

     

    3,369,500

     

    Accumulated depreciation:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Machinery and equipment

     

     

     

    (926,836

    )

     

     

     

    (195,382

    )

     

     

     

    33,308

     

     

     

     

    17,339

     

     

     

     

    (1,071,571

    )

    Office furniture and equipment

     

     

     

    (108,053

    )

     

     

     

    (16,363

    )

     

     

     

    5,641

     

     

     

     

    1,682

     

     

     

     

    (117,093

    )

    Computer equipment

     

     

     

    (377,033

    )

     

     

     

    (101,207

    )

     

     

     

    11,373

     

     

     

     

    7,354

     

     

     

     

    (459,513

    )

    Transportation equipment

     

     

     

    (30,374

    )

     

     

     

    (5,960

    )

     

     

     

    1,220

     

     

     

     

    556

     

     

     

     

    (34,558

    )

    Communication equipment

     

     

     

    (14,281

    )

     

     

     

    (2,629

    )

     

     

     

    134

     

     

     

     

     

     

     

     

    (16,776

    )

    Improvements on leased buildings

     

     

     

    (11,382

    )

     

     

     

    (2,919

    )

     

     

     

     

     

     

     

     

     

     

     

    (14,301

    )

    Total accumulated depreciation

     

     

     

    (1,467,959

    )

     

     

     

    (324,460

    )

     

     

     

    51,676

     

     

     

     

    26,931

     

     

     

     

    (1,713,812

    )

    Net amounts

     

    Ps.

     

    1,630,393

     

     

    Ps.

     

    68,046

     

     

    Ps.

     

    (18,870

    )

     

    Ps.

     

    (23,881

    )

     

    Ps.

     

    1,655,688