Netshoes (Cayman) Ltd. | CIK:0001562767 | 3

  • Filed: 3/29/2018
  • Entity registrant name: Netshoes (Cayman) Ltd. (CIK: 0001562767)
  • Generator: Donnelley Financial Solutions
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1562767/000119312518100098/0001193125-18-100098-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1562767/000119312518100098/nets-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001562767
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfIntangibleAssetsExplanatory

    13. Intangible assets, Net

     

      (a) Breakdown

     

         Year ended December 31, 2016  
         Gross      Amortization      Net  
         BRL      BRL      BRL  

    Software purchased

       R$ 42,837      R$ (28,366    R$ 14,471  

    Software developed

         59,185        (20,625      38,560  

    Software in development

         20,002        —          20,002  

    Trademark

         14,001        —          14,001  

    Other

         559        —          559  
      

     

     

        

     

     

        

     

     

     

    Total intangible assets, net

       R$     136,584        R$    (48,991)      R$     87,593  
      

     

     

        

     

     

        

     

     

     

     

         Year ended December 31, 2017  
         Gross      Amortization      Net      Net  
         BRL      BRL      BRL      USD  

    Software purchased

       R$ 49,151      R$ (34,677    R$ 14,474      US$ 4,375  

    Software developed

         98,293        (37,738      60,555        18,307  

    Software in development

         26,250        —          26,250        7,935  

    Trademark

         14,001        —          14,001        4,232  

    Other

         559        —          559        169  
      

     

     

        

     

     

        

     

     

        

     

     

     

    Total intangible assets, net

       R$     188,254        R$    (72,415)      R$     115,839      US$     35,018  
      

     

     

        

     

     

        

     

     

        

     

     

     

     

      (b) Movement for the year

     

        Software     Software     Software                          
        purchased     developed     in development     Trademark     Other     Total     Total  
        BRL     BRL     BRL     BRL     BRL     BRL     USD  

    As of January 1, 2015

        14,884       16,495       8,774       —         357       40,510    
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

    Additions

        8,404       5,413       11,320       —         —         25,137    

    Disposals

        (91     —         —         —         —         (91  

    Amortization for the year

        (10,554     (2,181     —         —         —         (12,735  

    Tranfers

        5,568       7,001       (13,008     —         202       (237  

    Net exchange differences arising from translation adjustments

        8       66       1       —         —         75    
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

    As of January 1, 2016

      R$ 18,219     R$ 26,794     R$ 7,087     R$      —       R$ 559     R$ 52,659    
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

    Additions

        1,738       15,722       18,760       14,001       —         50,221    

    Disposals

        —         (187     —         —         —         (187  

    Amortization for the year

        (5,777     (8,134     —         —         —         (13,911  

    Tranfers

        316       5,529       (5,845     —         —         —      

    Net exchange differences arising from translation adjustments

        (25     (1,164     —         —         —         (1,189  
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    As of December 31, 2016

        14,471       38,560       20,002       14,001       559       87,593       26,480  
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    Additions

        4,850       10,641       35,562       —         —         51,053       15,433  

    Disposals

        —         —         —         —         —         —         —    

    Amortization for the year

        (6,320     (16,972     —         —         —         (23,292     (7,041

    Tranfers

        1,475       27,852       (29,327     —         —         —         —    

    Net exchange differences arising from translation adjustments

        (2     474       13       —         —         485       146  
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    As of December 31, 2017

      R$     14,474     R$     60,555     R$     26,250       14,001     R$     559     R$     115,839     U$     35,018  
     

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

       

     

     

     

    The amortization cost of intangible assets is recognized in the consolidated statements of profit or loss and allocated into selling expenses and general and administrative expenses based on the nature and use of intangible assets.

    During the year ended December 31, 2017, the main additions to software in development relates to website platform, mobile platform and marketplace. Included in this amount are capitalized borrowing costs related to the Software in development of R$421 (US$127), calculating using a capitalization rate of TJLP (Long-Term Interest Rate) plus 3% p.a..