Banco Santander (Brasil) S.A. | CIK:0001471055 | 3

  • Filed: 4/10/2018
  • Entity registrant name: Banco Santander (Brasil) S.A. (CIK: 0001471055)
  • Generator: SmartXBRL
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1471055/000095010318004642/0000950103-18-004642-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1471055/000095010318004642/bsbr-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001471055
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfDeferredTaxesExplanatory

    25. Tax assets and liabilities

     

    a) Income and Social Contribution Taxes

     

    The total charge for the year can be reconciled to accounting profit as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Thousand of reais

     

     

     

     

     

     

     

     

     

     

     

    2017

     

    2016

     

    2015

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Profit Before Tax

     

     

     

     

     

     

     

     

     

      14,513,684

     

    16,383,902

     

      (3,215,718)

    Interest on capital (1)

     

     

     

     

     

     

     

     

     

     

     

    (3,800,000)

     

      (3,850,000)

     

      (1,400,000)

    Operating Profit Before Tax

     

     

     

     

     

     

     

     

     

      10,713,684

     

    12,533,902

     

      (4,615,718)

    Rates (25% income tax and 20% social contribution tax in 2015)

     

    (4,821,158)

     

      (5,640,256)

     

    2,077,073

    PIS and COFINS (net of income and social contribution taxes) (2) (8)

     

     

     

     

     

    (1,427,960)

     

      (1,641,181)

     

    1,861,767

    Non-taxable/Non-deductible:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Equity in affiliates

     

     

     

     

     

     

     

     

     

     

     

    32,198

     

      21,392

     

      52,340

    Goodwill(3)

     

     

     

     

     

     

     

     

     

     

     

      (669,963)

     

    (734,952)

     

      (1,252,578)

    Exchange variation - foreign branches (4)

     

     

     

     

     

     

     

    440,857

     

      (3,561,133)

     

    5,913,741

    Net Indeductible Expenses of Non-Taxable Income (8)

     

     

     

     

     

     

     

    194,737

     

      -

     

      -

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Constitution of income and social contribution taxes on temporary differences (5)

     

     

     

     

     

      1,138,005

     

      605,058

     

    1,266,588

    Effects of change in rate of social contribution taxes (6)(7)

     

     

     

     

     

     

     

    (1,427,667)

     

    (613,202)

     

      52,145

    Other adjustments (7)

     

     

     

     

     

     

     

     

     

      1,165,315

     

    2,645,290

     

    3,078,468

    Income taxes

     

     

     

     

     

     

     

     

     

     

     

    (5,375,636)

     

      (8,918,984)

     

    13,049,544

    Of which:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current tax (8)

     

     

     

     

     

     

     

     

     

     

     

    (4,969,241)

     

      (3,575,099)

     

    3,631,631

    Deferred taxes

     

     

     

     

     

     

     

     

     

     

     

      (406,395)

     

      (5,343,885)

     

    9,417,913

    Taxes paid in the year

     

     

     

     

     

     

     

     

     

    (3,280,230)

     

      (4,240,115)

     

      (1,170,020)

    (1) Amount distributed to shareholders as interest attributable to shareholders' equity. For accounting purposes, although the interest should be reflected in the income statement for tax deduction, the charge is reversed before the calculation of the net income in the financial statements and deducted from the shareholders' equity since it is considered as dividend.

    (2) PIS and COFINS are considered a profit-base component (net basis of certain revenues and expenses), therefore and accordingly to IAS 12 they are recorded as income taxes.

    (3) The difference between the tax basis and accounting basis of goodwill on acquisition of Banco ABN Amro Real S.A. is a permanent and definitive difference. Administration in this case the possibility of loss on impairment or disposal is remote and only applies to the entity as a whole and according to the characteristics of the business combination performed, it is not possible to segregate and identify the business originally acquired. Therefore deferred tax liability is not record.

    (4) Permanent difference related of foreign currency exchange variation on investments abroad nontaxable/ deductible (see details below).

    (5) In 2015, includes the increase in CSLL tax rate

    (6) Effect of the rate differential for other non-financial corporations, with a social contribution rate of 9%, as well as the effect of the additional 5% applicable to financial institutions, valid until the end of 2018.

    (7) In 2016, includes the IAS 21 amounted to R$575.131  (see Hedge of Investments Abroad below) and non-taxable income/non-deductible expenses R$349.120.

    (8) Includes mainly the tax effect on expenses with donations, revenues from judicial deposit updates and other income and expenses that do not qualify as temporary differences.

    Cofins (8)

     

    In June 2015, Banco Santander recorded the reversal of legal liabilities (recorded in the heading of tax liabilities - current) amounted to R$7,950 million related to Cofins. On the Consolidated Income Statements the registration occurred in the heading "Interest expense and similar charges" amounted to R$2,057 million and "Income Taxes", amounted to R$5,893 million (Note 23-c.1). Such gain taxed at the current rates of IR and CSLL, resulted in a R$3,180 of tax expense also recorded in the heading "Income taxes."

     

    With this decision handed down on the lawsuits , the Bank also recognizes the right to offset COFINS paid in the period 1999-2006, in the heading Income taxes of R$381,597 and Interest and similar income update as to tax offset the amount of R$383,560. The amount of taxes on these revenues amounted to R$306,102.

     

    Tax Hedge of Grand Cayman and of Santander Brasil EFC

     

    Banco Santander operates an agency in the Cayman Islands and a subsidiary called Santander Brasil Establecimiento Financiero de Credito, EFC, or "Santander Brasil EFC" (an independent subsidiary in Spain), which are used primarily to raise funds in the capital and financial markets to provide the Bank with credit lines that are extended to its clients for foreign trade and working capital financing.

     

    To hedge exposure to exchange rate variations, the Bank uses derivatives and funding. In accordance with Brazilian tax rules, gains or losses arising from the impact of the appreciation or depreciation of the Real on foreign investments are not taxable for PIS / Cofins / IR / CSLL purposes, while the gains or losses of the derivatives used as hedges are taxable. The purpose of these derivatives is to protect net income after taxes.

     

    Tax treatment distinct from such exchange rate differences results in volatility in "Operating Income Before Tax" and "Income taxes". The foreign exchange variations recorded as a result of foreign investments in the exercise ended December 31, 2017 resulted in gain of R$893 million (2016 - loss R$7,408 million and 2015 - gain R$14,779). On the other hand, derivative contracts contracted to cover these positions generated a loss recorded on "Gains (losses) on financial assets and liabilities" of R$1,703 million (2016 - gain R$14,123 million and 2015 - loss R$26,311 million). The tax effect of these derivatives impacted the line of "income tax", generating a gain of R$810 million (2016 - loss R$6,140 million and 2015 - gain R$11,532), composed of R$80 million (2016 - R$657 million and 2015 - R$1,223 million) of PIS / Cofins and R$730 million (2016 - R$6,058 million and 2015 R$10,308 million) of IR / CSLL.

     

    b) Effective tax rate calculation

     

    The effective tax rate is as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Thousand of reais

     

     

     

     

     

     

     

     

     

     

     

    2017

     

    2016

     

    2015

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Profit Before Tax

     

     

     

     

     

     

     

     

     

      14,513,684

     

    16,383,902

     

      (3,215,718)

    Income tax

     

     

     

     

     

     

     

     

     

     

     

      5,375,636

     

    8,918,984

     

      (13,049,544)

    Effective tax rate (1)

     

     

     

     

     

     

     

     

     

     

     

    37.04%

     

    54.44%

     

    405.80%

    (1) In 2017, 2016 and 2015, considering the tax effect of the exchange variation over foreign branches and the economic hedge, accounted in the Gains (losses) on financial assets and liabilities (net) the effective tax rate would have been 40.4%, 27.1% and -18.3%, respectively. In 2015 there were the gain on the Cofins lawsuit (see disclosure above), which excluding the effects the effective tax rate would be 19.1%.

     

    c) Tax recognized in equity

     

    In addition to the income tax recognized in the consolidated income statement, the Bank recognized the following amounts in consolidated equity:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Thousand of reais

     

     

     

     

     

     

     

     

     

     

     

    2017

     

    2016

     

    2015

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tax credited to equity

     

     

     

     

     

     

     

     

     

      3,373,984

     

    2,955,552

     

    4,943,957

    Measurement of available-for-sale securities

     

     

     

     

     

     

     

      1,016,121

     

      963,990

     

    2,743,797

    Measurement of cash flow hedges

     

     

     

     

     

     

     

     

     

    1,063

     

      4,145

     

      267,511

    Measurement of investment hedges

     

     

     

     

     

     

     

     

     

    562,353

     

      562,353

     

    1,137,484

    Defined benefit plan

     

     

     

     

     

     

     

     

     

     

     

      1,794,447

     

    1,425,064

     

      795,165

    Tax charged to equity

     

     

     

     

     

     

     

     

     

    (2,541,177)

     

      (1,795,115)

     

      (1,255,867)

    Measurement of available-for-sale securities

     

     

     

     

     

     

     

    (2,426,459)

     

      (1,701,732)

     

      (1,251,773)

    Measurement of cash flow hedges

     

     

     

     

     

     

     

     

     

      (111,134)

     

    (87,929)

     

    (2,250)

    Defined benefit plan

     

     

     

     

     

     

     

     

     

     

     

      (3,584)

     

    (5,454)

     

    (1,844)

    Total

     

     

     

     

     

     

     

     

     

     

     

    832,807

     

    1,160,437

     

    3,688,090

    d) Deferred taxes

     

    The detail of the balances of “Tax assets - Deferred” and “Tax liabilities - Deferred” is as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Thousand of reais

     

     

     

     

     

     

     

     

     

     

     

    2017

     

    2016

     

    2015

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tax assets:

     

     

     

     

     

     

     

     

     

     

     

      24,778,078

     

    24,437,112

     

    30,575,504

      Of which:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

      Temporary differences (1)

     

     

     

     

     

     

     

     

     

      23,375,600

     

    23,398,886

     

    29,538,257

      Tax loss carry forwards

     

     

     

     

     

     

     

     

     

    866,579

     

      382,867

     

      381,888

    Social contribution taxes 18%

     

     

     

     

     

     

     

     

     

    535,899

     

      655,359

     

      655,359

    Total deferred tax assets

    24,778,078 

    24,437,112 

    30,575,504 

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tax liabilities:

     

     

     

     

     

     

     

     

     

     

     

      2,496,531

     

    1,268,037

     

      817,125

      Of which:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

      Excess depreciation of leased assets

     

     

     

     

     

     

     

     

     

    124,909

     

      144,623

     

      185,531

      Adjustment to fair value of trading securities and derivatives

     

     

     

     

     

     

     

      2,371,622

     

    1,123,414

     

      631,594

     Total deferred tax liabilities

     

     

     

     

     

     

     

     

     

      2,496,531

     

    1,268,037

     

      817,125

    (1) Temporary differences relate mainly to impairment losses on loans and receivables and provisions for lawsuits and administrative proceedings, and the effect of the fair value of financial instruments.

     

    Based on a technical study for the realization of deferred tax assets and liabilities drawn up by Banco Santander´s Management, these tax credits should be accounted to the extent that it becomes probable that future taxable profit will allow their recovery. In the case of Tax Loss it was considered the limit of 30% to be used of the taxable profit of each period. The controlled companies has not presented any deferred tax liabilities not accounted on 2017, 2016 and 2015.

     

    The changes in the balances of “Tax Assets - Deferred” and “Tax Liabilities - Deferred” in the last three years were as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Thousand of reais

     

     

     

     

     

    Balances at December 31, 2016

     

    Adjustment to
    Income

     

    Valuation adjustments (1)

     

    Other (2)

     

    Acquisition / Merger

     

    Balances at December 31, 2017

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tax assets:

     

     

     

     

     

      24,437,112

     

    668,483

     

    254,733

     

      (620,401)

     

      38,151

     

    24,778,078

      Temporary differences

     

     

     

      23,398,886

     

    304,231

     

    254,733

     

      (620,401)

     

      38,151

     

    23,375,600

      Tax loss carry forwards

     

     

     

    382,867

     

    483,712

     

    -

     

    -

     

      -

     

      866,579

    Social contribution taxes 18%

     

     

     

    655,359

     

    (119,460)

     

    -

     

    -

     

      -

     

      535,899

    Tax liabilities:

     

     

     

     

     

      1,268,037

     

    262,088

     

    582,363

     

    378,693

     

      5,350

     

    2,496,531

    Temporary differences

     

     

     

      1,268,037

     

    262,088

     

    582,363

     

    378,693

     

      5,350

     

    2,496,531

    Total

     

     

     

     

     

      23,169,075

     

    406,395

     

      (327,630)

     

      (999,094)

     

      32,801

     

    22,281,547

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Thousand of reais

     

     

     

     

     

    Balances at December 31, 2015

     

    Adjustment to
    Income

     

    Valuation adjustments (1)

     

    Other (2)

     

    Acquisition / Merger

     

    Balances at December 31, 2016

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tax assets:

     

     

     

     

     

      30,575,504

     

      (5,318,219)

     

    (1,580,025)

     

    652,599

     

      107,253

     

    24,437,112

      Temporary differences

     

     

     

      29,538,257

     

      (5,319,198)

     

    (1,580,025)

     

    652,599

     

      107,253

     

    23,398,886

      Tax loss carry forwards

     

     

     

    381,888

     

      979

     

    -

     

    -

     

      -

     

      382,867

    Social contribution taxes 18%

     

     

     

    655,359

     

      -

     

    -

     

    -

     

      -

     

      655,359

    Tax liabilities:

     

     

     

     

     

    817,125

     

    25,666

     

    947,628

     

      (523,182)

     

    800

     

    1,268,037

    Temporary differences

     

     

     

    817,125

     

    25,666

     

    947,628

     

      (523,182)

     

    800

     

    1,268,037

    Total

     

     

     

     

     

      29,758,379

     

      (5,343,885)

     

    (2,527,653)

     

      1,175,781

     

      106,453

     

    23,169,075

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Thousand of reais

     

     

     

     

     

    Balances at December 31, 2014

     

    Adjustment to
    Income

     

    Valuation adjustments (1)

     

    Other (2)

     

    Acquisition / Merger

     

    Balances at December 31, 2015

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tax assets:

     

     

     

     

     

      20,038,000

     

      8,866,221

     

      1,575,891

     

    93,991

     

      1,401

     

    30,575,504

      Temporary differences

     

     

     

      18,333,315

     

      9,535,994

     

      1,575,891

     

    93,991

     

      (934)

     

    29,538,257

      Tax loss carry forwards

     

     

     

      1,049,326

     

    (669,773)

     

    -

     

    -

     

      2,335

     

      381,888

    Social contribution taxes 18%

     

     

     

    655,359

     

      -

     

    -

     

    -

     

      -

     

      655,359

    Tax liabilities:

     

     

     

     

     

    312,420

     

    (551,692)

     

    962,406

     

    93,991

     

      -

     

      817,125

    Temporary differences

     

     

     

    312,420

     

    (551,692)

     

    962,406

     

    93,991

     

      -

     

      817,125

    Total

     

     

     

     

     

      19,725,580

     

      9,417,913

     

    613,485

     

    -

     

      1,401

     

    29,758,379

    (1) It relates to tax recognized in equity.

    (2) In 2017, it mainly refers to net of deferred taxes amounted to R$(241,708) (2016 - R$129,147 and 2015 - R$93,991), which have the same counterparty and realization period.

     

    e) Expected realization of deferred tax assets

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Year

     

     

     

     

     

     

     

     

     

     

     

    Temporary differences

     

     Tax loss carry forwards

     

    Social contribution taxes 18%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2018

     

     

     

     

     

     

     

     

     

     

     

     2,061,152

     

     650,509

     

     535,899

    2019

     

     

     

     

     

     

     

     

     

     

     

     3,995,868

     

     88,249

     

     -  

    2020

     

     

     

     

     

     

     

     

     

     

     

     4,807,491

     

     59,473

     

     -  

    2021

     

     

     

     

     

     

     

     

     

     

     

     4,522,575

     

     36,269

     

     -  

    2022 to 2024

     

     

     

     

     

     

     

     

     

     

     

     4,939,011

     

     7,471

     

     -  

    2025 to 2026

     

     

     

     

     

     

     

     

     

     

     

     2,486,246

     

     19,112

     

     -  

    2026 to 2027

     

     

     

     

     

     

     

     

     

     

     

    563,257

     

    5,496

     

     -  

    Total

     

     

     

     

     

     

     

     

     

     

     

     23,375,600

     

     866,579

     

     535,899

    Projections of future taxable income include estimates referring to macroeconomic variables, exchange rate and interest rate fluctuations, the history of recent tax losses, among others, which may vary from the actual amounts.

     

    f) Current Taxes

     

    The current tax assets refers to the balance of Income, Social Contribution Taxes,  PIS/COFINS Offset.