19 | Borrowings |
| Year ended December 31, | ||||||||
| 2017 | 2016 | |||||||
| Non-current | ||||||||
| Bank borrowings | 34,626 | 31,544 | ||||||
| Finance lease liabilities | 59 | 35 | ||||||
| Costs of issue of debt | (40 | ) | (37 | ) | ||||
34,645 | 31,542 | |||||||
| Current | ||||||||
| Bank borrowings | 930,957 | 807,252 | ||||||
| Bank overdrafts | 131 | 1,320 | ||||||
| Finance lease liabilities | 138 | 130 | ||||||
| Costs of issue of debt | (12 | ) | (8 | ) | ||||
931,214 | 808,694 | |||||||
| Total Borrowings | 965,859 | 840,236 | ||||||
| 1 year or less | 1 - 2 years | 2 – 3 years | 3 - 4 years | 4 - 5 years | Over 5 years | Total | ||||||||||||||||||||||
| At December 31, 2017 | ||||||||||||||||||||||||||||
| Financial lease | 138 | 59 | - | - | - | - | 197 | |||||||||||||||||||||
| Other borrowings | 931,076 | 4,876 | 4,484 | 4,978 | 20,248 | - | 965,662 | |||||||||||||||||||||
| Total borrowings | 931,214 | 4,935 | 4,484 | 4,978 | 20,248 | - | 965,859 | |||||||||||||||||||||
| Interest to be accrued (*) | 14,512 | 1,212 | 1,203 | 1,190 | 174 | - | 18,290 | |||||||||||||||||||||
| Total | 945,726 | 6,147 | 5,687 | 6,168 | 20,422 | - | 984,149 | |||||||||||||||||||||
| 1 year or less | 1 - 2 years | 2 – 3 years | 3 - 4 years | 4 - 5 years | Over 5 years | Total | ||||||||||||||||||||||
| At December 31, 2016 | ||||||||||||||||||||||||||||
| Financial lease | 130 | 35 | - | - | - | - | 165 | |||||||||||||||||||||
| Other borrowings | 808,564 | 1,198 | 3,739 | 3,360 | 3,632 | 19,578 | 840,071 | |||||||||||||||||||||
| Total borrowings | 808,694 | 1,233 | 3,739 | 3,360 | 3,632 | 19,578 | 840,236 | |||||||||||||||||||||
| Interest to be accrued (*) | 6,461 | 1,172 | 1,161 | 1,142 | 1,116 | 237 | 11,289 | |||||||||||||||||||||
| Total | 815,155 | 2,405 | 4,900 | 4,502 | 4,748 | 19,815 | 851,525 | |||||||||||||||||||||
| In million of USD | ||||||||
| Disbursement date | Borrower | Type | Original & Outstanding | Final maturity | ||||
| 2017 | Tamsa | Bank loans | 404 | 2018 | ||||
| 2017 | Siderca | Bank loans | 311 | 2018 | ||||
| Dec-17 | TuboCaribe | Bank loan | 150 | Dec-18 | ||||
| 2017 | 2016 | |||||||
| Total borrowings | 3.73 | % | 1.97 | % | ||||
| Year ended December 31, | ||||||||||
| Currency | Interest rates | 2017 | 2016 | |||||||
| USD | Fixed | 19,120 | 19,461 | |||||||
| EUR | Fixed | 13,828 | 10,701 | |||||||
| Others | Variable | 1,697 | 1,380 | |||||||
| Total non-current borrowings | 34,645 | 31,542 | ||||||||
| Year ended December 31, | ||||||||||
| Currency | Interest rates | 2017 | 2016 | |||||||
| USD | Variable | 17,640 | 17,081 | |||||||
| USD | Fixed | 187,872 | 200,448 | |||||||
| EUR | Variable | 169 | 99 | |||||||
| EUR | Fixed | 839 | 841 | |||||||
| MXN | Fixed | 412,719 | 391,318 | |||||||
| ARS | Fixed | 311,829 | 197,637 | |||||||
| ARS | Variable | - | 1,041 | |||||||
| Others | Variable | 138 | 35 | |||||||
| Others | Fixed | 8 | 194 | |||||||
| Total current borrowings | 931,214 | 808,694 | ||||||||
| Year ended December 31, 2017 | ||||||||
| Non current | Current | |||||||
| At the beginning of the year | 31,542 | 808,694 | ||||||
| Translation differences | 1,649 | (3,622 | ) | |||||
| Proceeds and repayments, net | 1,510 | 105,142 | ||||||
| Interests Accrued less payments | (19 | ) | 21,880 | |||||
| Reclassifications | (309 | ) | 309 | |||||
| Other Movements | 272 | - | ||||||
| Overdrafts variation | - | (1,189 | ) | |||||
| At the end of the year | 34,645 | 931,214 | ||||||