Banco Santander (Mexico) S.A., Institucion de Banca Multiple, Grupo Financiero Santander Mexico | CIK:0001698287 | 3

  • Filed: 3/28/2018
  • Entity registrant name: Banco Santander (Mexico) S.A., Institucion de Banca Multiple, Grupo Financiero Santander Mexico (CIK: 0001698287)
  • Generator: Merrill
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1698287/000104746918002211/0001047469-18-002211-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1698287/000104746918002211/bsmx-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001698287
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfOperatingSegmentsExplanatory

    The 2015 consolidated income statement and other significant data are as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

      

      

        

      

      

    Global

     

      

        

      

      

        

      

     

     

     

    Retail

     

     

    Corporate

     

     

    Corporate

     

     

     

     

    2015

     

     

    Banking

     

     

    Banking

     

     

    Activities

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

     

    37,514

     

     

    4,060

     

     

    1,414

     

     

    42,988

     

    Dividend income

     

     

     —

     

     

    24

     

     

    80

     

     

    104

     

    Net fee and commission income

     

     

    11,839

     

     

    1,786

     

     

     7

     

     

    13,632

     

    Gains/(losses) on financial assets and liabilities and exchange differences (net)

     

     

    866

     

     

    1,060

     

     

    584

     

     

    2,510

     

    Other operating income/(expenses)

     

     

    (2,101)

     

     

    (466)

     

     

    29

     

     

    (2,538)

     

    Total income

     

     

    48,118

     

     

    6,464

     

     

    2,114

     

     

    56,696

     

    Administrative expenses

     

     

    (18,647)

     

     

    (1,956)

     

     

    (177)

     

     

    (20,780)

     

    Depreciation and amortization

     

     

    (1,759)

     

     

    (94)

     

     

    (10)

     

     

    (1,863)

     

    Impairment losses on financial assets (net)

     

     

    (15,081)

     

     

    (960)

     

     

     —

     

     

    (16,041)

     

    Impairment losses on other assets (net)

     

     

     —

     

     

     —

     

     

     —

     

     

     —

     

    Provisions (net)

     

     

    265

     

     

     —

     

     

    (7)

     

     

    258

     

    Gains/(losses) on disposal of assets not classified as non-current assets held for sale (net)

     

     

     —

     

     

     —

     

     

     7

     

     

     7

     

    Gains/(losses) on disposal of non-current assets not classified as discontinued operations (net)

     

     

     —

     

     

     —

     

     

    91

     

     

    91

     

    Operating profit before tax

     

     

    12,896

     

     

    3,454

     

     

    2,018

     

     

    18,368

     

    Income tax

     

     

      

     

     

      

     

     

      

     

     

    (4,304)

     

    Profit for the year

     

     

      

     

     

      

     

     

      

     

     

    14,064

     

    Profit attributable to the Parent

     

     

      

     

     

      

     

     

      

     

     

    14,051

     

    Profit attributable to non-controlling interest

     

     

      

     

     

      

     

     

      

     

     

    13

     

    Total assets

     

     

    473,399

     

     

    524,098

     

     

    178,337

     

     

    1,175,834

     

    Total liabilities

     

     

    404,431

     

     

    414,004

     

     

    249,641

     

     

    1,068,076

     

     

    The 2016 consolidated income statement and other significant data are as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

      

      

        

      

      

    Global

     

      

        

      

      

        

      

     

     

     

    Retail

     

     

    Corporate

     

     

    Corporate

     

     

     

     

    2016

     

     

    Banking

     

     

    Banking

     

     

    Activities

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

     

    42,277

     

     

    4,899

     

     

    1,954

     

     

    49,130

     

    Dividend income

     

     

     —

     

     

     —

     

     

    94

     

     

    94

     

    Net fee and commission income

     

     

    12,211

     

     

    1,749

     

     

    (20)

     

     

    13,940

     

    Gains/(losses) on financial assets and liabilities and exchange differences (net)

     

     

    721

     

     

    2,682

     

     

    359

     

     

    3,762

     

    Other operating income/(expenses)

     

     

    (2,104)

     

     

    (649)

     

     

    (122)

     

     

    (2,875)

     

    Total income

     

     

    53,105

     

     

    8,681

     

     

    2,265

     

     

    64,051

     

    Administrative expenses

     

     

    (19,955)

     

     

    (2,440)

     

     

    (260)

     

     

    (22,655)

     

    Depreciation and amortization

     

     

    (1,890)

     

     

    (158)

     

     

    (10)

     

     

    (2,058)

     

    Impairment losses on financial assets (net)

     

     

    (15,955)

     

     

    (706)

     

     

     —

     

     

    (16,661)

     

    Provisions (net)

     

     

    (75)

     

     

    (29)

     

     

    (777)

     

     

    (881)

     

    Gains/(losses) on disposal of assets not classified as non-current assets held for sale (net)

     

     

     —

     

     

     —

     

     

    20

     

     

    20

     

    Gains/(losses) on disposal of non-current assets not classified as discontinued operations (net)

     

     

     —

     

     

     —

     

     

    71

     

     

    71

     

    Operating profit before tax

     

     

    15,230

     

     

    5,348

     

     

    1,309

     

     

    21,887

     

    Income tax

     

     

     

     

     

     

     

     

     

     

     

    (5,351)

     

    Profit for the year

     

     

     

     

     

     

     

     

     

     

     

    16,536

     

    Profit attributable to the Parent

     

     

     

     

     

     

     

     

     

     

     

    16,536

     

    Profit attributable to non-controlling interest

     

     

     

     

     

     

     

     

     

     

     

     —

     

    Total assets

     

     

    519,589

     

     

    588,596

     

     

    242,752

     

     

    1,350,937

     

    Total liabilities

     

     

    475,625

     

     

    564,131

     

     

    205,954

     

     

    1,245,710

     

     

    The 2017 consolidated income statement and other significant data are as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

      

      

        

      

      

    Global

     

      

        

      

      

        

      

     

     

     

    Retail

     

     

    Corporate

     

     

    Corporate

     

     

     

     

    2017

     

     

    Banking

     

     

    Banking

     

     

    Activities

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

     

    47,969

     

     

    5,295

     

     

    2,580

     

     

    55,844

     

    Dividend income

     

     

     —

     

     

     5

     

     

    145

     

     

    150

     

    Net fee and commission income

     

     

    13,047

     

     

    1,758

     

     

     8

     

     

    14,813

     

    Gains/(losses) on financial assets and liabilities and exchange differences (net)

     

     

    786

     

     

    2,532

     

     

    146

     

     

    3,464

     

    Other operating income/(expenses)

     

     

    (2,136)

     

     

    (505)

     

     

    (304)

     

     

    (2,945)

     

    Total income

     

     

    59,666

     

     

    9,085

     

     

    2,575

     

     

    71,326

     

    Administrative expenses

     

     

    (22,377)

     

     

    (2,759)

     

     

    (301)

     

     

    (25,437)

     

    Depreciation and amortization

     

     

    (2,317)

     

     

    (204)

     

     

    (12)

     

     

    (2,533)

     

    Impairment losses on financial assets (net)

     

     

    (17,763)

     

     

    (1,057)

     

     

     —

     

     

    (18,820)

     

    Provisions (net)

     

     

    (98)

     

     

    20

     

     

    (359)

     

     

    (437)

     

    Gains/(losses) on disposal of assets not classified as non-current assets held for sale (net)

     

     

     —

     

     

     —

     

     

     6

     

     

     6

     

    Gains/(losses) on disposal of non-current assets not classified as discontinued operations (net)

     

     

     —

     

     

     —

     

     

    69

     

     

    69

     

    Operating profit before tax

     

     

    17,111

     

     

    5,085

     

     

    1,978

     

     

    24,174

     

    Income tax

     

     

     

     

     

     

     

     

     

     

     

    (5,496)

     

    Profit for the year

     

     

     

     

     

     

     

     

     

     

     

    18,678

     

    Profit attributable to the Parent

     

     

     

     

     

     

     

     

     

     

     

    18,678

     

    Profit attributable to non-controlling interest

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total assets

     

     

    551,250

     

     

    531,295

     

     

    246,646

     

     

    1,329,191

     

    Total liabilities

     

     

    521,787

     

     

    521,284

     

     

    170,710

     

     

    1,213,781