CGG | CIK:0001037962 | 3

  • Filed: 3/29/2018
  • Entity registrant name: CGG (CIK: 0001037962)
  • Generator: Donnelley Financial Solutions
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1037962/000119312518101439/0001193125-18-101439-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1037962/000119312518101439/cgg-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001037962
  • Open this page in separate window: Click

    • ifrs-full:DisclosureOfOperatingSegmentsExplanatory

    Analysis by segment

     

          2017  
         Contractual
    Data
    Acquisition    		     Non
    Operated
    Resources    		     GGR     Equipment     Eliminations
    And other    		     Consolidated
    Total    		  
        

    (In millions of US$,

    except for assets and capital employed in billions of US$)

    		  

    Revenues from unaffiliated customers

    		      284.9       —         819.6       215.5       —         1,320.0  

    Inter-segment revenues

    		      3.8       —         —         25.7       (29.5 )      —    

    Operating revenues

    		      288.7       —         819.6       241.2       (29.5 )      1,320.0  
    Depreciation and amortization (excluding multi-client surveys)      (43.9 )      (19.8 )      (87.5 )      (29.8 )      (0.2 )      (181.2 ) 
    Depreciation and amortization of multi-client surveys      —         —         (297.7 )      —         —         (297.7 ) 

    Operating income

    		      (91.4 )      (220.4 )      130.7       (35.9 )      (46.5 )      (263.5 ) 
    Share of income in companies accounted for under equity method(1)      (11.2 )      (8.5 )      (0.4 )      —         —         (20.1 ) 

    Earnings before interest and tax(2)

    		      (102.6 )      (228.9 )      130.3       (35.9 )      (46.5 )      (283.6 ) 
    Capital expenditures (excluding multi-client surveys)(3)      17.0       —         45.0       22.2       (3.0 )      81.2  

    Investments in multi-client surveys, net cash

    		      —         —         251.0       —         —         251.0  

    Capital employed

    		      0.3       0.1       2.2       0.6       —         3.2  

    Total identifiable assets

    		      0.5       0.1       2.6       0.7       —         3.9  
      

     

     

    		    

     

     

    		    

     

     

    		    

     

     

    		    

     

     

    		    

     

     

    		  

     

    (1) 

    Share of operating results of companies accounted for under equity method was US$(11.9) million for the year ended December 31, 2017.
    (2) 

    At the group level, Operating Income and EBIT before costs related to the Transformation Plan amounted to US$(77.2) million and US$(97.3) million respectively, for the year ended December 31, 2017.

    For the year ended December 31, 2017, Non-Operated Resources EBIT included US$(186.3) million relating to the Transformation Plan.

    For the year ended December 31, 2017, GGR EBIT also included US$(23.1) million impairment of multi-client surveys. Since 2016 and the application of IAS 38 amended, CGG no longer apply a straight-line amortization scheme for multi-client surveys.

    For the year ended December 31, 2017, “eliminations and other” included US$(37.8) million of general corporate expenses and US$(8.7) million of intra-group margin.

    (3) 

    Capital expenditures included capitalized development costs of US$(34.1) million for the year ended December 31, 2017. “Eliminations and other” corresponded to the variance of suppliers of assets for the year ended December 31, 2017.

     

        2016  
        Contractual
    Data
    Acquisition    		     Non
    Operated
    Resources    		     GGR     Equipment     Eliminations
    And other    		     Consolidated
    Total    		  
       

    (In millions of US$,

    except for assets and capital employed in billions of US$)

    		  

    Revenues from unaffiliated customers

    		     232.2       —         784.0       179.3       —         1,195.5  

    Inter-segment revenues

    		     5.8       —         —         75.7       (81.5 )      —    

    Operating revenues

    		     238.0       —         784.0       255.0       (81.5 )      1,195.5  
    Depreciation and amortization (excluding multi-client surveys)     (62.7 )      (93.5 )      (101.1 )      (35.5 )      (0.4 )      (293.2 ) 
    Depreciation and amortization of multi-client surveys     —         —         (417.2 )      —         —         (417.2 ) 

    Operating income

    		     (98.9 )      (170.0 )      (15.9 )      (41.9 )      (69.8 )      (396.5 ) 
    Share of income in companies accounted for under equity method(1)     (6.0 )      —         (2.2 )      —         —         (8.2 ) 

    Earnings before interest and tax(2)

    		     (104.9 )      (170.0 )      (18.1 )      (41.9 )      (69.8 )      (404.7 ) 
    Capital expenditures (excluding multi-client surveys)(3)     27.7       —         60.1       12.4       4.3       104.5  
    Investments in multi-client surveys, net cash     —         —         295.1       —         —         295.1  

    Capital employed

    		     0.4       0.2       2.3       0.6       —         3.5  

    Total identifiable assets

    		     0.6       0.4       2.5       0.7       0.1       4.3  
     

     

     

    		    

     

     

    		    

     

     

    		    

     

     

    		    

     

     

    		    

     

     

    		  

     

    (1) 

    Share of operating results of companies accounted for under equity method was US$(6.9) million for the year ended December 31, 2016.
    (2) 

    At the group level, Operating Income and EBIT before costs related to the Transformation Plan and impairments amounted to US$(212.7) million and US$(220.9) million respectively, for the year ended December 31, 2016.

    For the year ended December 31, 2016, Contractual Data Acquisition EBIT included US$(0.8) million relating to other intangible assets impairment;

    For the year ended December 31, 2016, Non-Operated Resources EBIT included US$(54.3) million relating to the Transformation Plan and US$(31.4) million relating to vessels impairment.

    For the year ended December 31, 2016, GGR EBIT also included US$(96.8) million impairment of multi-client surveys and US$(0.5) million relating to tangible assets impairment.

    For the year ended December 31, 2016, “eliminations and other” included US$(33.2) million of general corporate expenses and US$(36.6) million of intra-group margin.

    (3) 

    Capital expenditures included capitalized development costs of US$(34.0) million for the year ended December 31, 2016. “Eliminations and other” corresponded to the variance of suppliers of assets for the year ended December 31, 2016.

     

        2015  
        Contractual
    Data
    Acquisition    		     Non
    Operated
    Resources    		     GGR     Equipment     Eliminations
    And other    		     Consolidated
    Total    		  
       

    (In millions of US$,

    except for assets and capital employed in billions of US$)

    		  

    Revenues from unaffiliated customers

    		     593.2       —         1,107.6       400.1       —         2,100.9  

    Inter-segment revenues

    		     22.3       —         —         37.2       (59.5 )      —    

    Operating revenues

    		     615.5       —         1,107.6       437.3       (59.5 )      2,100.9  
    Depreciation and amortization (excluding multi-client surveys)     (653.4 )      (28.6 )      (586.9 )      (41.7 )      —         (1,310.6 ) 
    Depreciation and amortization of multi-client surveys     —         —         (369.5 )      —         —         (369.5 ) 

    Operating income

    		     (674.5 )      (235.8 )      (204.0 )      25.9       (69.2 )      (1,157.6 ) 
    Share of income in companies accounted for under equity method(1)     21.7       —         (0.3 )      —         —         21.4  

    Earnings before interest and tax(2)

    		     (652.8 )      (235.8 )      (204.3 )      25.9       (69.2 )      (1,136.2 ) 
    Capital expenditures (excluding multi-client surveys)(3)     34.3       —         73.2       23.1       15.0       145.6  
    Investments in multi-client surveys, net cash     —         —         284.6       —         —         284.6  

    Capital employed

    		     0.7       0.1       2.5       0.6       —         3.9  

    Total identifiable assets

    		     0.9       0.3       2.9       0.8       0.1       5.0  
     

     

     

    		    

     

     

    		    

     

     

    		    

     

     

    		    

     

     

    		    

     

     

    		  

     

    (1) 

    Share of operating results of companies accounted for under equity method was US$38.3 million for the year ended December 31, 2015.
    (2) 

    At the group level, Operating Income and EBIT before costs related to the Transformation Plan and impairments amounted to US$60.9 million and US$82.3 million respectively, for the year ended December 31, 2015.

    For the year ended December 31, 2015, Contractual Data Acquisition EBIT included:

      (i) US$(365.0) million of marine goodwill depreciation;
      (ii) US$(110.0) million relating to impairment of marine equipment;
      (iii) US$(33.0) million relating to other intangible assets impairment;
      (iv) US$(10.9) million relating to tangible assets impairment.

    For the year ended December 31, 2015, Non-Operated Resources EBIT included US$(207.8) million relating to the Transformation Plan.

    For the year ended December 31, 2015, GGR EBIT also included:

      (i) US$(438.8) million related to GGR CGUs goodwill depreciation;
      (ii) US$(41.8) million impairment of multi-client surveys;
      (iii) US$(11.2) million impairment of intangibles assets.

    For the year ended December 31, 2015, “eliminations and other” included US$(38.6) million of general corporate expenses and US$(30.6) million of intra-group margin.

    (3) 

    Capital expenditures included capitalized development costs of US$(41.5) million for the year ended December 31, 2015. “Eliminations and other” corresponded to the variance of suppliers of assets for the year ended December 31, 2015.