QUEBECOR MEDIA INC | CIK:0001156831 | 3

  • Filed: 3/27/2018
  • Entity registrant name: QUEBECOR MEDIA INC (CIK: 0001156831)
  • Generator: Merrill
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1156831/000110465918020431/0001104659-18-020431-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1156831/000110465918020431/qbmi-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001156831
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfOperatingSegmentsExplanatory

     

     

    Years ended December 31, 2017, 2016 and 2015

    (in millions of Canadian dollars)

     

     

    Telecommunications

     

    Media

     

    Sports
    and
    Entertainment

     

    Head Office
    and Intersegments

     

    Total

     

     

     

     

     

     

     

     

     

     

     

    2017

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenues

     

    $

    3,285.1

     

    $

    769.9

     

    $

    181.3

     

    $

    (113.9

    )

    $

    4,122.4

     

     

     

     

     

     

     

     

     

     

     

     

     

    Employee costs

     

    388.8

     

    232.0

     

    37.6

     

    47.8

     

    706.2

     

    Purchase of goods and services

     

    1,362.3

     

    468.6

     

    137.5

     

    (147.6

    )

    1,820.8

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted operating income1

     

    1,534.0

     

    69.3

     

    6.2

     

    (14.1

    )

    1,595.4

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

     

     

     

     

     

     

     

    709.8

     

    Financial expenses

     

     

     

     

     

     

     

     

     

    283.4

     

    Loss on valuation and translation of financial instruments

     

     

     

     

     

     

     

     

     

    2.4

     

    Restructuring of operations, litigation and other items

     

     

     

     

     

     

     

     

     

    17.2

     

    Gain on sale of spectrum licences

     

     

     

     

     

     

     

     

     

    (330.9

    )

    Impairment of goodwill and other assets

     

     

     

     

     

     

     

     

     

    43.8

     

    Loss on debt refinancing

     

     

     

     

     

     

     

     

     

    15.6

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income before income taxes

     

     

     

     

     

     

     

     

     

    $

    854.1

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Additions to property, plant and equipment

     

    $

    574.4

     

    $

    29.4

     

    $

    1.3

     

    $

    0.2

     

    $

    605.3

     

    Additions to intangible assets

     

    132.3

     

    3.3

     

    4.3

     

    2.0

     

    141.9

     

     

    Years ended December 31, 2017, 2016 and 2015

    (in millions of Canadian dollars)

     

     

     

    Telecommunications

     

    Media

     

    Sports
    and
    Entertainment

     

    Head Office
    and Intersegments

     

    Total

     

     

     

     

     

     

     

     

     

     

     

    2016

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenues

     

    $

    3,151.8

     

    $

    789.2

     

    $

    185.0

     

    $

    (109.4

    )

    $

    4,016.6

     

     

     

     

     

     

     

     

     

     

     

     

     

    Employee costs

     

    379.7

     

    242.4

     

    38.3

     

    47.5

     

    707.9

     

    Purchase of goods and services

     

    1,322.7

     

    492.9

     

    144.4

     

    (149.1

    )

    1,810.9

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted operating income1

     

    1,449.4

     

    53.9

     

    2.3

     

    (7.8

    )

    1,497.8

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

     

     

     

     

     

     

     

    650.4

     

    Financial expenses

     

     

     

     

     

     

     

     

     

    302.9

     

    Loss on valuation and translation of financial instruments

     

     

     

     

     

     

     

     

     

    2.1

     

    Restructuring of operations, litigation and other items

     

     

     

     

     

     

     

     

     

    28.5

     

    Impairment of goodwill and other assets

     

     

     

     

     

     

     

     

     

    40.9

     

    Loss on debt refinancing

     

     

     

     

     

     

     

     

     

    7.3

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income before income taxes

     

     

     

     

     

     

     

     

     

    $

    465.7

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Additions to property, plant and equipment

     

    $

    666.8

     

    $

    37.2

     

    $

    3.5

     

    $

    0.1

     

    $

    707.6

     

    Additions to intangible assets

     

    125.6

     

    7.5

     

    3.5

     

    3.2

     

    139.8

     

     

    Years ended December 31, 2017, 2016 and 2015

    (in millions of Canadian dollars)

     

     

     

    Telecommunications

     

    Media

     

    Sports
    and
    Entertainment

     

    Head Office
    and Intersegments

     

    Total

     

     

     

     

     

     

     

     

     

     

     

    2015

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenues

     

    $

    3,007.0

     

    $

    812.7

     

    $

    187.6

     

    $

    (116.5

    )

    $

    3,890.8

     

     

     

     

     

     

     

     

     

     

     

     

     

    Employee costs

     

    359.4

     

    257.6

     

    38.7

     

    38.7

     

    694.4

     

    Purchase of goods and services

     

    1,261.8

     

    495.0

     

    150.5

     

    (151.7

    )

    1,755.6

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted operating income1

     

    1,385.8

     

    60.1

     

    (1.6

    )

    (3.5

    )

    1,440.8

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

     

     

     

     

     

     

     

    691.0

     

    Financial expenses

     

     

     

     

     

     

     

     

     

    309.2

     

    Loss on valuation and translation of financial instruments

     

     

     

     

     

     

     

     

     

    3.8

     

    Restructuring of operations, litigation and other items

     

     

     

     

     

     

     

     

     

    (117.2

    )

    Impairment of goodwill and other assets

     

     

     

     

     

     

     

     

     

    230.7

     

    Loss on debt refinancing

     

     

     

     

     

     

     

     

     

    12.1

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income before income taxes

     

     

     

     

     

     

     

     

     

    $

    311.2

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Additions to property, plant and equipment

     

    $

    630.2

     

    $

    35.2

     

    $

    12.8

     

    $

    0.2

     

    $

    678.4

     

    Additions to intangible assets

     

    312.3

     

    6.8

     

    37.1

     

    4.4

     

    360.6

     

     

    1

    The Chief Executive Officer uses adjusted operating income as the measure of profit to assess the performance of each segment. Adjusted operating income is referred to as a non-International Financial Reporting Standards (“IFRS”) measure and is defined as net income before depreciation and amortization, financial expenses, loss on valuation and translation of financial instruments, restructuring of operations, litigation and other items, gain on sale of spectrum licences, impairment of goodwill and other assets, loss on debt refinancing, income taxes and income (loss) from discontinued operations.