BUENAVENTURA MINING CO INC (ifrs-full:DisclosureOfFinanceIncomeExpenseExplanatory)

26.

Finance costs and finance revenues

(a)

These captions are made up as follows:

	2017		2016		2015
	US$(000)		US$(000)		US$(000)

Finance revenues:
Interests on loans to associates, note 29(a)		1,685		4,164		2,286
Interest on time deposits		1,050		358		419
Interests on third parties loans		813		489		492
Interests on tax claims		153		487		1,297
Income from financial instruments		-		743		-
Dividends income		-		589		500
Other finance revenues		43		-		-
		3,744		6,830		4,994
Unrealized variation of the fair value related to contingent consideration liability (b)		1,773		-		6,032

Total finance revenues		5,517		6,830		11,026

Finance costs:
Interest on borrowings		27,052		18,668		17,875
Interest on loans		1,056		4,643		5,565
Banking expenses		552		319		366
Increase in debt issuance costs, note 16(g)		480		-		-
Tax on financial transactions		180		159		312
Interest on commercial obligations		5		496		120
Other finance costs		7		830		41
		29,332		25,115		24,279
Accrual of debt issuance costs, note 16(g)		909		-		-
Accrual of the present value for mine and exploration project closure, note 15(b)		4,382		4,116		3,293
Unrealized variation of the fair value related to contingent consideration liability (b)		-		2,349		-

Total finance costs		34,623		31,580		27,572

(b)

Contingent consideration -

On August 18, 2014, Buenaventura acquired from Minera Gold Fields Peru S.A. (“Gold Fields”) 51 percent of the voting shares of Canteras del Hallazgo S.A.C., which represent the whole interest of Gold Fields in the equity of such entity.

Canteras del Hallazgo is a privately-held entity incorporated in 2009 and owner of the Chucapaca project, which is located in the Ichuña district, in the General Sanchez Cerro province, in the Moquegua department, Peru. According to previously performed studies, there is evidence of the existence of gold, silver, copper and antimony in the area, specifically in the Canahuire deposit.

The purchase and sale agreement considered a contingent consideration of US$23,026,000, which corresponds to the present value of the future royalty payments equivalent to 1.5 percent over the future sales of the minerals arising from the mining properties acquired. The fair value has been determined using the income approach.

Significant increase (decrease) in the future sales of mineral would result in higher (lower) fair value of the contingent consideration liability, while significant increase (decrease) in the discount rate would result in lower (higher) fair value of the liability. Changes in the fair value of this contingent consideration have been recognized through profit or loss in the consolidated statement of profit or loss.

As of December 31, 2017, it is highly probable that the Group reaches the projected future sales. The fair value of the contingent consideration determined as of December 31, 2017 reflects this assumption and changes in metal prices.

A reconciliation of fair value measurement of the contingent consideration liability is provided below:

	2017		2016		2015
	US$(000)		US$(000)		US$(000)

Beginning balance		19,343		16,994		23,026
Variation of the fair value in results		(1,773)		2,349		(6,032)

Final balance		17,570		19,343		16,994

Significant unobservable valuation inputs are provided below:

	2017		2016

Annual average of future sales of mineral (US$000)		193,588		233,278
Useful life of mining properties		13		13
Discount rate (%)		10		10

The Group has the preferential right of acquisition of the royalty in case Gold Fields decides to sell it.

BUENAVENTURA MINING CO INC | CIK:0001013131 |

ifrs-full:DisclosureOfFinanceIncomeExpenseExplanatory