LINE Corp | CIK:0001611820 | 3

  • Filed: 3/30/2018
  • Entity registrant name: LINE Corp (CIK: 0001611820)
  • Generator: Donnelley Financial Solutions
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1611820/000119312518102738/0001193125-18-102738-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1611820/000119312518102738/ln-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001611820
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfInvestmentsAccountedForUsingEquityMethodExplanatory

    31.

    Investments in Associates and Joint Ventures

     

    (1)

    Details of investments in the Group’s significant associates and joint ventures are as follows:

     

                            (In millions of yen)  
                December 31, 2016     December 31, 2017  
       

    Primary

    business

    activities

     

    Country of
    incorporation

      Percentage
    of ownership
        Carrying
    amount
        Percentage
    of ownership
        Carrying
    amount
     

    Associates

               

    LINE Project Production Partnership

     

    Animation production

      Japan     50.0     —         50.0     —    

    Collab+LINE LLC

     

    Investment

      United States of America     50.0     133       50.0     130  

    Epic Voyage, Inc.

     

    Mobile games

      Japan     30.0     3       30.0     3  

    Green Monster, Inc. (1)

     

    Mobile games

      Japan     35.0     —         —         —    

    LINE MUSIC Corporation

     

    Music distribution

      Japan     33.4     413       33.4     47  

    AUBE, Ltd.

     

    Job listing

      Japan     49.0     340       49.0     334  

    transcosmos online communications inc. (2)

     

    Customer service

      Japan     40.0     42       37.1     121  

    NPLE GAMES Co., Ltd.

     

    Mobile games

      Korea     14.8     69       43.5     457  

    Yume no Machi Souzou Iinkai Co., Ltd.

     

    Delivery portal site

      Japan     22.0     3,973       22.0     3,865  

    Snow Corporation(3)

     

    Mobile app

      Korea     25.0     4,387       45.0     12,998  

    K-Fund I (4)

     

    Investment

      France     —       —         25.0     1,388  

    Orfeo SoundWorks Corporation(5)

     

    Earphone technology

      Korea     —       —         20.7     154  

    Oozoo Inc. (6)

     

    Game Development

      Korea     —       —         44.5     247  

    Nano Interactive Inc. (7)

     

    Game Development

      Korea     —       —         35.5     54  

    Motif Co.,Ltd. (8)

     

    Game Development

      Korea     —       —         41.5     207  

    Skeinglobe Corporation(9)

     

    Game Development

      Korea     —       —         28.7     108  

    Joint ventures

               

    Lantu Games Limited

     

    Mobile games

      Hong Kong
    (China)
        50.0     1,025       50.0     394  

    RABBIT-LINE PAY COMPANY LIMITED

     

    Payment service

      Thailand     50.0     2,327       50.0     2,121  

    Drama & Company(10)

     

    Software Development

      Korea     —       —         37.2     2,216  

     

    (1) 

    In September 2017, the Company disposed all of the shares of Green Monster, Inc., as Green Monster Inc. was liquidated.

    (2) 

    In October 2017, the Company’s ownership in transcosmos online communications inc., decreased from 40.0% to 37.1% as a result of the issuance of new shares by transcosmos online communications inc.

    (3) 

    In May 2017, the Group transferred its camera application business, which was a part of LINE Plus Corporation, to Snow Corporation. In exchange for this transfer, Snow Corporation newly issued common stocks for LINE Plus Corporation and the Group has acquired common shares of Snow Corporation. As a result, the share of the Group increased from 25.0% to 48.6%. In August 2017, the Company and NAVER injected capital to Snow Corporation 984 million yen and 3,938 million yen, respectively. As a result, the share of the Group decreased from 48.6% to 45.0%. Refer to Note 20 Supplemental Cash Flow Information for further details.

    (4) 

    In January 2017, LINE Plus Corporation and NAVER established K-Fund I, which invests in start-up companies in technology and digital sectors in Europe. The Group’s and NAVER’s interests in this associate were 49.9% and 50.0%, respectively, at the time of the establishment. In December 2017, as a result of change in K-Fund I’s total fund size, the Group’s ownership in K-Fund I decreased from 49.9% to 25.0%. As the Group has significant influence over K-Fund I, the Group accounts for its ownership in K-Fund I using the equity method.

    (5) 

    In June 2017, LINE Friends Corporation acquired a 20.7% interest in Orfeo SoundWorks Corporation (“Orfeo SoundWorks”) to develop and sell products with Orfeo SoundWorks’s technology such as earphones and headsets. As the Group has significant influence over Orfeo SoundWorks, the Group accounts for its ownership in Orfeo SoundWorks using the equity method.

    (6) 

    In July 2017, LINE Games Corporation acquired NextFloor Corporation., and NextFloor Corporation owns a 44.5% interest in Oozoo Inc., a game developing company. As the Group has significant influence over Oozoo Inc., the Group accounts for its ownership in Oozoo Inc. using the equity method.

    (7) 

    In July 2017, LINE Games Corporation acquired NextFloor Corporation., and NextFloor Corporation owns 35.5% interest in Nano Interactive Inc., a game developing company. As the Group has significant influence over Nano Interactive Inc., the Group accounts for its ownership in Nano Interactive Inc. using the equity method.

    (8) 

    In November 2017, LINE Games Corporation acquired a 41.5% interest in Motif Co., Ltd., which provides game planning and development services. As the Group has significant influence over Motif Co., Ltd., the Group accounts for its ownership in Motif Co., Ltd. using the equity method.

    (9) 

    In December 2017, LINE Games Corporation acquired a 28.7% interest in Skeinglobe Corporation, which provides a mobile game planning and development service. As the Group has significant influence over Skeinglobe Corporation, the Group accounts for its ownership in Skeinglobe Corporation using the equity method.

    (10) 

    In November 2017, LINE Plus Corporation acquired a 37.2% interest in Drama & Company, which provides software planning and development services such as a business card management service, ”REMEMBER”. As the Group has significant influence over Drama & Company was accounted for as a joint venture under the equity method as the Group has joint control of the entity under the shareholders agreement.

     

    (2)

    Financial information on the Group’s investment in the associates is summarized as follows:

     

        

    (In millions of yen)

     

     
         Snow Corporation  
         December 31,
    2016
        December 31,
    2017
     

    Current assets

         4,365       2,469  

    Non-current assets

         1,493       17,213  

    Current liabilities

         506       1,180  

    Non-current liabilities

         641       2,678  

    Equity

         4,711       15,824  

    Proportion of the Group’s ownership

         25.0     45.0
      

     

     

       

     

     

     

    Group’s share of equity

         1,178       7,121  
      

     

     

       

     

     

     

    Goodwill and other adjustments

         3,209       5,877  
      

     

     

       

     

     

     

    Carrying amount of the interests

         4,387       12,998  
      

     

     

       

     

     

     

     

         Snow Corporation  
         2015      2016      2017  

    Revenue

         —          —          271  

    Loss for the year from continuing operations

         —          (952      (10,348

    Other comprehensive income for the year, net of tax

         —          —          131  

    Total comprehensive loss for the year, net of tax

         —          (952      (10,217
      

     

     

        

     

     

        

     

     

     

    Group’s share of loss for the year

         —          (238      (4,531
      

     

     

        

     

     

        

     

     

     

     

    (3)

    The aggregate amount of individually immaterial associates accounted for by the equity-method accounted investee is summarized as follows:

     

        

    (In millions of yen)

     

     
         December 31,
    2016
         December 31,
    2017
     

    Current assets

         6,273        10,699  

    Non-current assets

         6,875        7, 762  

    Current liabilities

         3,131        4,025  

    Non-current liabilities

         2,074        1,683  

    Equity

         7,943        12,753  
      

     

     

        

     

     

     

    Group’s share of equity

         2,127        3,368  

    Unrecognized loss(1)

         116        —    

    Goodwill

         2,730        3,747  
      

     

     

        

     

     

     

    Carrying amount of the interests

         4,973        7,115  
      

     

     

        

     

     

     

     

         2015      2016      2017  

    Revenue

         1,108        6,322        12,657  

    Loss for the year from continuing operations

         (242      (1,642      (3,050

    Other comprehensive income for the year, net of tax

         31        2        84  
      

     

     

        

     

     

        

     

     

     

    Total comprehensive loss for the year, net of tax

         (211      (1,640      (2,966

    Unrecognized loss(1)

         —          116        —    
      

     

     

        

     

     

        

     

     

     

    Group’s share of loss for the year

         (78      (386      (831
      

     

     

        

     

     

        

     

     

     

     

    (1) 

    Since the Company’s share of losses in one of these individually immaterial associates exceeded the interest in that associate, the Company has discontinued recognizing its share of further losses.

    The Group had no contingent liabilities or capital commitments relating to its associates as of December 31, 2016 and 2017. The Group had outstanding payment for capital commitments of nil and 5,796 million yen relating to associates above capital commitments as at December 31, 2016 and 2017, respectively.

     

    (4)

    The aggregate amount of individually immaterial joint ventures accounted for by the equity-method accounted investee is summarized as follows:

     

         (In millions of yen)  
         December 31, 2016      December 31, 2017  

    Current assets(1)

         4,942        5,237  

    Non-current assets

         29        227  

    Current liabilities(2)

         192        1,342  

    Non-current liabilities

         7        44  

    Equity

         4,772        4,078  
      

     

     

        

     

     

     

    Group’s share of equity

         2,386        1,795  
      

     

     

        

     

     

     

    Goodwill

         966        2,936  
      

     

     

        

     

     

     

    Carrying amount of the interests

         3,352        4,731  
      

     

     

        

     

     

     

     

         2015      2016      2017  

    Revenue

         —          39        366  

    Depreciation and amortization

         —          (4      (19

    Interest income

         —          25        37  

    Interest expense

         —          —          (17

    Loss for the year from continuing operations

         —          (417      (2,211

    Other comprehensive income for the year, net of tax

         —          —          81  

    Total comprehensive loss for the year, net of tax

         —          (417      (2,130
      

     

     

        

     

     

        

     

     

     

    Group’s share of loss for the year

         —          (209      (959
      

     

     

        

     

     

        

     

     

     

     

    (1) 

    Including cash and cash equivalents of 2,251 million yen and 1,863 million yen as of December 31, 2016 and 2017, respectively.

    (2) 

    Including current financial liabilities excluding trade and other payables and provisions of nil as of December 31, 2016 and 2017.

    The joint ventures had no contingent liabilities or capital commitments as at December 31, 2016 and 2017, respectively. The Group’s joint ventures cannot distribute its profits without the consent from the venture partners.