UNITED BREWERIES CO INC | CIK:0000888746 | 3

  • Filed: 4/27/2018
  • Entity registrant name: UNITED BREWERIES CO INC (CIK: 0000888746)
  • Generator: DataTracks
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/888746/000129281418001412/0001292814-18-001412-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/888746/000129281418001412/ccu-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0000888746
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfEffectOfChangesInForeignExchangeRatesExplanatory

    Note 33 Effects of changes in currency exchange rate
     
    Current assets are denominated in the following currencies:
     
    CURRENT ASSETS
     
    As of December 31,
    2017
     
    As of December 31,
    2016
     
     
     
    ThCh$
     
    ThCh$
     
    Current assets
     
     
     
     
     
     
     
    Cash and cash equivalents
     
     
    170,044,602
     
     
    134,033,183
     
    CLP
     
     
    137,686,421
     
     
    117,467,571
     
    USD
     
     
    5,178,619
     
     
    8,458,621
     
    Euros
     
     
    182,966
     
     
    786,887
     
    ARS
     
     
    17,983,303
     
     
    2,388,743
     
    UYU
     
     
    718,348
     
     
    1,136,783
     
    PYG
     
     
    7,758,211
     
     
    3,291,550
     
    Others currencies
     
     
    536,734
     
     
    503,028
     
    Other financial assets
     
     
    10,724,196
     
     
    8,406,491
     
    CLP
     
     
    1,669,678
     
     
    548,700
     
    USD
     
     
    8,992,300
     
     
    7,604,996
     
    Euros
     
     
    44,126
     
     
    160,875
     
    PYG
     
     
    -
     
     
    80,846
     
    Others currencies
     
     
    18,092
     
     
    11,074
     
    Other non-financial assets
     
     
    15,834,225
     
     
    15,861,294
     
    CLP
     
     
    11,758,075
     
     
    11,994,895
     
    UF
     
     
    275,568
     
     
    139,776
     
    USD
     
     
    791,191
     
     
    683,933
     
    Euros
     
     
    173,165
     
     
    85,753
     
    ARS
     
     
    2,593,125
     
     
    2,641,862
     
    UYU
     
     
    37,956
     
     
    86,842
     
    PYG
     
     
    205,145
     
     
    228,233
     
    Trade and other current receivables
     
     
    286,213,598
     
     
    280,788,133
     
    CLP
     
     
    183,758,319
     
     
    179,861,356
     
    UF
     
     
    138,261
     
     
    676,843
     
    USD
     
     
    27,810,990
     
     
    24,451,001
     
    Euros
     
     
    9,326,882
     
     
    7,025,446
     
    ARS
     
     
    54,194,474
     
     
    56,347,636
     
    UYU
     
     
    4,372,909
     
     
    5,304,719
     
    PYG
     
     
    5,495,532
     
     
    5,864,471
     
    Others currencies
     
     
    1,116,231
     
     
    1,256,661
     
    Accounts receivable from related parties
     
     
    5,810,764
     
     
    3,536,135
     
    CLP
     
     
    5,652,643
     
     
    3,373,508
     
    UF
     
     
    109,120
     
     
    107,162
     
    USD
     
     
    40,039
     
     
    43,155
     
    PYG
     
     
    8,962
     
     
    12,310
     
    Inventories
     
     
    201,987,891
     
     
    199,311,538
     
    CLP
     
     
    166,761,797
     
     
    168,749,946
     
    USD
     
     
    374,473
     
     
    287,776
     
    Euros
     
     
    17,363
     
     
    25,634
     
    ARS
     
     
    27,356,020
     
     
    25,104,485
     
    UYU
     
     
    1,966,752
     
     
    1,590,709
     
    PYG
     
     
    5,511,486
     
     
    3,552,988
     
    Biological assets
     
     
    8,157,688
     
     
    7,948,379
     
    CLP
     
     
    7,666,639
     
     
    7,370,852
     
    ARS
     
     
    491,049
     
     
    577,527
     
    Current tax assets
     
     
    29,201,159
     
     
    29,423,479
     
    CLP
     
     
    22,581,084
     
     
    26,525,628
     
    ARS
     
     
    6,620,075
     
     
    2,897,851
     
    Non-current assets of disposal groups classified as held for sale
     
     
    2,305,711
     
     
    2,377,887
     
    CLP
     
     
    2,046,178
     
     
    2,046,179
     
    ARS
     
     
    259,533
     
     
    331,708
     
    Total current assets
     
     
    730,279,834
     
     
    681,686,519
     
     
     
     
     
     
     
     
     
    CLP
     
     
    539,580,834
     
     
    517,938,635
     
    UF
     
     
    522,949
     
     
    923,781
     
    USD
     
     
    43,187,612
     
     
    41,529,482
     
    Euros
     
     
    9,744,502
     
     
    8,084,595
     
    ARS
     
     
    109,497,579
     
     
    90,289,812
     
    UYU
     
     
    7,095,965
     
     
    8,119,053
     
    PYG
     
     
    18,979,336
     
     
    13,030,398
     
    Others currencies
     
     
    1,671,057
     
     
    1,770,763
     
    Total current assets by currencies
     
     
    730,279,834
     
     
    681,686,519
     
     
    Non-Current assets are denominated in the following currencies:
     
    NON-CURRENT ASSETS
     
    As of December
    31, 2017
     
    As of December
    31, 2016
     
     
     
    ThCh$
     
    ThCh$
     
    Non-current assets
     
     
     
     
     
     
     
    Other financial assets
     
     
    1,918,191
     
     
    203,784
     
    UF
     
     
    1,918,191
     
     
    -
     
    Euros
     
     
    -
     
     
    203,784
     
    Trade and other non-current receivables
     
     
    3,330,606
     
     
    3,563,797
     
    CLP
     
     
    190,015
     
     
    35,391
     
    UF
     
     
    2,452,475
     
     
    2,936,552
     
    ARS
     
     
    688,116
     
     
    426,311
     
    PYG
     
     
    -
     
     
    165,543
     
    Other non-financial assets
     
     
    5,431,635
     
     
    4,727,722
     
    CLP
     
     
    3,493,654
     
     
    2,535,650
     
    USD
     
     
    664,290
     
     
    669,470
     
    ARS
     
     
    1,258,949
     
     
    1,519,236
     
    PYG
     
     
    14,742
     
     
    3,366
     
    Accounts receivable from related parties
     
     
    258,471
     
     
    356,665
     
    UF
     
     
    258,471
     
     
    356,665
     
    Investments accounted for using the equity method
     
     
    99,270,280
     
     
    64,404,946
     
    CLP
     
     
    26,782,445
     
     
    28,556,091
     
    USD
     
     
    72,128,873
     
     
    35,449,038
     
    ARS
     
     
    358,962
     
     
    399,817
     
    Intangible assets other than goodwill
     
     
    77,032,480
     
     
    77,934,155
     
    CLP
     
     
    65,914,305
     
     
    64,981,853
     
    ARS
     
     
    4,385,112
     
     
    5,508,504
     
    UYU
     
     
    2,975,596
     
     
    3,247,094
     
    PYG
     
     
    3,757,467
     
     
    4,196,704
     
    Goodwill
     
     
    94,617,474
     
     
    96,926,551
     
    CLP
     
     
    76,119,432
     
     
    76,646,071
     
    USD
     
     
    12,853,153
     
     
    13,402,038
     
    ARS
     
     
    5,381,779
     
     
    6,878,442
     
    PYG
     
     
    263,110
     
     
    -
     
    Property, plant and equipment (net)
     
     
    917,913,428
     
     
    904,104,722
     
    CLP
     
     
    808,313,408
     
     
    787,734,139
     
    USD
     
     
    1,681
     
     
    26,072
     
    Euros
     
     
    94,776
     
     
    971,382
     
    ARS
     
     
    78,183,157
     
     
    82,920,719
     
    UYU
     
     
    14,739,411
     
     
    15,436,334
     
    PYG
     
     
    16,580,995
     
     
    17,016,076
     
    Investment property
     
     
    5,825,359
     
     
    6,253,827
     
    CLP
     
     
    4,862,410
     
     
    5,015,603
     
    ARS
     
     
    962,949
     
     
    1,238,224
     
    Deferred tax assets
     
     
    40,351,329
     
     
    31,864,635
     
    CLP
     
     
    36,530,783
     
     
    29,547,881
     
    ARS
     
     
    3,601,765
     
     
    2,108,426
     
    UYU
     
     
    180,761
     
     
    156,714
     
    PYG
     
     
    38,020
     
     
    51,614
     
    Total non-current assets
     
     
    1,245,949,253
     
     
    1,190,340,804
     
     
     
     
     
     
     
     
     
    CLP
     
     
    1,022,206,452
     
     
    995,052,679
     
    UF
     
     
    4,629,137
     
     
    3,293,217
     
    USD
     
     
    85,647,997
     
     
    49,546,618
     
    Euros
     
     
    94,776
     
     
    1,175,166
     
    ARS
     
     
    94,820,789
     
     
    100,999,679
     
    UYU
     
     
    17,895,768
     
     
    18,840,142
     
    PYG
     
     
    20,654,334
     
     
    21,433,303
     
    Total non-current assets by currencies
     
     
    1,245,949,253
     
     
    1,190,340,804
     
     
    Current liabilities are denominated in the following currencies:
     
     
     
    As of December 31, 2017
     
    As of December 31, 2016
     
    CURRENT LIABILITIES
     
    Until 90 days
     
    More the 91 days
    until 1 year
     
    Until 90 days
     
    More the 91 days
    until 1 year
     
     
     
    ThCh$
     
    ThCh$
     
    ThCh$
     
    ThCh$
     
    Current liabilities
     
     
     
     
     
     
     
     
     
     
     
     
     
    Other financial liabilities
     
     
    16,761,881
     
     
    36,829,777
     
     
    19,600,116
     
     
    47,079,817
     
    CLP
     
     
    1,621,976
     
     
    17,844,529
     
     
    1,097,815
     
     
    39,944,625
     
    UF
     
     
    823,223
     
     
    2,798,184
     
     
    740,814
     
     
    2,843,982
     
    USD
     
     
    10,096,603
     
     
    10,571,414
     
     
    11,280,437
     
     
    388,874
     
    Euros
     
     
    694,056
     
     
    355,650
     
     
    523,079
     
     
    -
     
    ARS
     
     
    3,122,166
     
     
    4,971,531
     
     
    5,542,674
     
     
    3,263,782
     
    UYI
     
     
    403,857
     
     
    288,469
     
     
    406,353
     
     
    638,554
     
    Others currencies
     
     
    -
     
     
    -
     
     
    8,944
     
     
    -
     
    Trade and other current payables
     
     
    280,932,266
     
     
    749,287
     
     
    258,298,853
     
     
    1,440,626
     
    CLP
     
     
    169,971,096
     
     
    -
     
     
    166,920,713
     
     
    303,060
     
    UF
     
     
    5,847
     
     
    -
     
     
    30,798
     
     
    -
     
    USD
     
     
    34,814,603
     
     
    498,752
     
     
    18,281,460
     
     
    937,822
     
    Euros
     
     
    6,030,900
     
     
    250,535
     
     
    8,160,258
     
     
    -
     
    ARS
     
     
    65,677,731
     
     
    -
     
     
    59,603,954
     
     
    -
     
    UYU
     
     
    1,978,456
     
     
    -
     
     
    3,309,074
     
     
    -
     
    PYG
     
     
    2,179,652
     
     
    -
     
     
    1,638,181
     
     
    199,744
     
    Others currencies
     
     
    273,981
     
     
    -
     
     
    354,415
     
     
    -
     
    Accounts payable to related parties
     
     
    10,069,043
     
     
    -
     
     
    9,530,071
     
     
    -
     
    CLP
     
     
    4,616,727
     
     
    -
     
     
    5,329,217
     
     
    -
     
    USD
     
     
    2,785,193
     
     
    -
     
     
    2,196
     
     
    -
     
    Euros
     
     
    1,416,055
     
     
    -
     
     
    4,197,020
     
     
    -
     
    PYG
     
     
    1,251,068
     
     
    -
     
     
    1,638
     
     
    -
     
    Other current provisions
     
     
    297,500
     
     
    52,275
     
     
    339,072
     
     
    70,092
     
    CLP
     
     
    -
     
     
    52,275
     
     
    -
     
     
    70,092
     
    ARS
     
     
    297,500
     
     
    -
     
     
    339,072
     
     
    -
     
    Current tax liabilities
     
     
    18,162,016
     
     
    4,364,618
     
     
    7,544,398
     
     
    4,262,036
     
    CLP
     
     
    5,663,732
     
     
    4,364,618
     
     
    5,316,283
     
     
    4,262,036
     
    USD
     
     
    -
     
     
    -
     
     
    22,183
     
     
    -
     
    ARS
     
     
    12,383,112
     
     
    -
     
     
    1,966,866
     
     
    -
     
    UYU
     
     
    115,172
     
     
    -
     
     
    239,066
     
     
    -
     
    Provisions for employee benefits
     
     
    25,751,992
     
     
    480,501
     
     
    22,255,693
     
     
    582,535
     
    CLP
     
     
    17,619,085
     
     
    480,501
     
     
    16,579,716
     
     
    582,535
     
    ARS
     
     
    7,521,224
     
     
    -
     
     
    5,367,378
     
     
    -
     
    UYU
     
     
    335,454
     
     
    -
     
     
    308,599
     
     
    -
     
    PYG
     
     
    276,229
     
     
    -
     
     
    -
     
     
    -
     
    Other non-financial liabilities
     
     
    25,891,422
     
     
    48,406,877
     
     
    24,421,940
     
     
    46,948,032
     
    CLP
     
     
    25,865,201
     
     
    48,406,877
     
     
    24,388,426
     
     
    46,948,032
     
    ARS
     
     
    26,221
     
     
    -
     
     
    33,514
     
     
    -
     
    Total current liabilities
     
     
    377,866,120
     
     
    90,883,335
     
     
    341,990,143
     
     
    100,383,138
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
    CLP
     
     
    225,357,817
     
     
    71,148,800
     
     
    219,632,170
     
     
    92,110,380
     
    UF
     
     
    829,070
     
     
    2,798,184
     
     
    771,612
     
     
    2,843,982
     
    USD
     
     
    47,696,399
     
     
    11,070,166
     
     
    29,586,276
     
     
    1,326,696
     
    Euros
     
     
    8,141,011
     
     
    606,185
     
     
    12,880,357
     
     
    -
     
    ARS
     
     
    89,027,954
     
     
    4,971,531
     
     
    72,853,458
     
     
    3,263,782
     
    UYU
     
     
    2,429,082
     
     
    -
     
     
    3,856,739
     
     
    -
     
    PYG
     
     
    3,706,949
     
     
    -
     
     
    1,639,819
     
     
    199,744
     
    UYI
     
     
    403,857
     
     
    288,469
     
     
    406,353
     
     
    638,554
     
    Others currencies
     
     
    273,981
     
     
    -
     
     
    363,359
     
     
    -
     
    Total current liabilities by currency
     
     
    377,866,120
     
     
    90,883,335
     
     
    341,990,143
     
     
    100,383,138
     
     
    Non-Current liabilities are denominated in the following currencies:
     
     
     
    As of December 31, 2017
     
    As of December 31, 2016
     
    NON-CURRENT LIABILITIES
     
    More than 1 year
    until 3 years
     
    More than 3 year
    untl 5 years
     
    Over 5 years
     
    More than 1 year 
    until 3 years
     
    More than 3 year
    untl 5 years
     
    Over 5 years
     
     
     
    ThCh$
     
    ThCh$
     
    ThCh$
     
    ThCh$
     
    ThCh$
     
    ThCh$
     
    Non-current liabilities
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
    Other financial liabilities
     
     
    30,868,247
     
     
    70,976,079
     
     
    59,157,406
     
     
    36,676,882
     
     
    15,610,067
     
     
    65,657,084
     
    CLP
     
     
    5,332,817
     
     
    55,750,482
     
     
    -
     
     
    5,320,385
     
     
    626,411
     
     
    -
     
    UF
     
     
    22,924,023
     
     
    15,225,597
     
     
    59,157,406
     
     
    17,811,112
     
     
    14,983,656
     
     
    65,657,084
     
    USD
     
     
    -
     
     
    -
     
     
    -
     
     
    5,269,733
     
     
    -
     
     
    -
     
    ARS
     
     
    2,611,407
     
     
    -
     
     
    -
     
     
    7,579,047
     
     
    -
     
     
    -
     
    UYI
     
     
    -
     
     
    -
     
     
    -
     
     
    696,605
     
     
    -
     
     
    -
     
    Trade and other non-current payables
     
     
    541,783
     
     
    -
     
     
    -
     
     
    1,082,898
     
     
    -
     
     
    -
     
    CLP
     
     
    404,081
     
     
    -
     
     
    -
     
     
    808,160
     
     
    -
     
     
    -
     
    UF
     
     
    7,068
     
     
    -
     
     
    -
     
     
    6,950
     
     
    -
     
     
    -
     
    USD
     
     
    130,634
     
     
    -
     
     
    -
     
     
    267,788
     
     
    -
     
     
    -
     
    Other non- current provisions
     
     
    735,410
     
     
    -
     
     
    504,979
     
     
    507,259
     
     
    401,054
     
     
    415,207
     
    CLP
     
     
    57,252
     
     
    -
     
     
    -
     
     
    -
     
     
    49,996
     
     
    -
     
    ARS
     
     
    544,254
     
     
    -
     
     
    504,979
     
     
    258,278
     
     
    351,058
     
     
    415,207
     
    UYU
     
     
    133,904
     
     
    -
     
     
    -
     
     
    248,981
     
     
    -
     
     
    -
     
    Deferred tax liabilities
     
     
    27,074,149
     
     
    9,333,081
     
     
    57,942,881
     
     
    26,487,686
     
     
    7,963,522
     
     
    52,364,250
     
    CLP
     
     
    26,303,193
     
     
    8,892,998
     
     
    53,811,477
     
     
    26,183,335
     
     
    7,767,522
     
     
    48,824,727
     
    ARS
     
     
    735,208
     
     
    431,503
     
     
    2,703,872
     
     
    287,582
     
     
    191,721
     
     
    2,048,919
     
    UYU
     
     
    -
     
     
    -
     
     
    989,517
     
     
    -
     
     
    -
     
     
    1,040,704
     
    PYG
     
     
    35,748
     
     
    8,580
     
     
    438,015
     
     
    16,769
     
     
    4,279
     
     
    449,900
     
    Provisions employee benefits
     
     
    301,903
     
     
    -
     
     
    23,215,106
     
     
    335,925
     
     
    -
     
     
    21,496,490
     
    CLP
     
     
    -
     
     
    -
     
     
    20,052,918
     
     
    -
     
     
    -
     
     
    18,481,842
     
    ARS
     
     
    -
     
     
    -
     
     
    3,162,188
     
     
    -
     
     
    -
     
     
    3,014,648
     
    PYG
     
     
    301,903
     
     
    -
     
     
    -
     
     
    335,925
     
     
    -
     
     
    -
     
    Total non-current liabilities
     
     
    59,521,492
     
     
    80,309,160
     
     
    140,820,372
     
     
    65,090,650
     
     
    23,974,643
     
     
    139,933,031
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
    CLP
     
     
    32,097,343
     
     
    64,643,480
     
     
    73,864,395
     
     
    32,311,880
     
     
    8,443,929
     
     
    67,306,569
     
    UF
     
     
    22,931,091
     
     
    15,225,597
     
     
    59,157,406
     
     
    17,818,062
     
     
    14,983,656
     
     
    65,657,084
     
    USD
     
     
    130,634
     
     
    -
     
     
    -
     
     
    5,537,521
     
     
    -
     
     
    -
     
    ARS
     
     
    3,890,869
     
     
    431,503
     
     
    6,371,039
     
     
    8,124,907
     
     
    542,779
     
     
    5,478,774
     
    UYU
     
     
    133,904
     
     
    -
     
     
    989,517
     
     
    248,981
     
     
    -
     
     
    1,040,704
     
    PYG
     
     
    337,651
     
     
    8,580
     
     
    438,015
     
     
    352,694
     
     
    4,279
     
     
    449,900
     
    UYI
     
     
    -
     
     
    -
     
     
    -
     
     
    696,605
     
     
    -
     
     
    -
     
    Total non-current liabilities by currency
     
     
    59,521,492
     
     
    80,309,160
     
     
    140,820,372
     
     
    65,090,650
     
     
    23,974,643
     
     
    139,933,031