Hudson Ltd. | CIK:0001714368 | 3

  • Filed: 3/15/2018
  • Entity registrant name: Hudson Ltd. (CIK: 0001714368)
  • Generator: QXi
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1714368/000165495418002560/0001654954-18-002560-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1714368/000165495418002560/hud-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001714368
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfInterestsInAssociatesExplanatory

    This includes Nuance Group (Chicago) LLC which operates four duty-free stores at O’Hare International Airport of Chicago in Illinois, USA, and as of 2017 Midway Partnership LLC operating duty paid stores at Chicago Midway International Airport.

     

    Hudson’s interests in Nuance Group (Orlando) LLC and Broward Duty Free LLC were sold on March 15, 2015, for USD 30 million to an existing shareholder at book value.

     

    These investments are accounted for using the equity method.

     

    Summarized statement of financial position

     

    IN MILLIONS OF USD 

      DEC 31, 2017 NUANCE GROUP (CHICAGO) LLC     DEC 31, 2017 MIDWAY PARTNERSHIP LLC    

    DEC 31, 2017 

    TOTAL 

        DEC 31, 2016 NUANCE GROUP (CHICAGO) LLC  
    Cash and cash equivalents     2.6       1.4       4.0       2.5  
    Other current assets     4.0       2.7       6.7       4.0  
    Non-current assets     3.0       1.0       4.0       3.2  
    Other current liabilities      (3.9)        (2.9)        (6.8)        (2.8)  
    Net assets     5.7       2.2       7.9       6.9  
                                     
    Proportion of Hudson’s ownership     35.0%         50.0%                35.0%  
    Hudson’s share of the equity     2.0       1.1       3.1       2.4  

      

    Summarized statement of comprehensive income

     

    2017 

    IN MILLIONS OF USD 

      NUANCE GROUP (CHICAGO) LLC     MIDWAY PARTNERSHIP LLC     OTHER ASSOCIATES     TOTAL  
                             
    Turnover     18.7       15.1             33.8  
    Depreciation, amortization and impairment     (0.1 )                 (0.1 )
    Net earnings for the year     (1.0 )     0.2             (0.8 )
                                     
    Total comprehensive income     (1.0 )     0.2             (0.8 )
                                     
    HUDSON'S SHARE     35.0%       50.0%                  
    Net earnings for the year     (0.4 )     0.1             (0.3 )
    Total comprehensive income     (0.4 )     0.1             (0.3 )

     

    2016 

    IN MILLIONS OF USD 

      NUANCE GROUP (CHICAGO) LLC     MIDWAY PARTNERSHIP LLC     OTHER ASSOCIATES     TOTAL  
                             
    Turnover     20.0                   20.0  
    Depreciation, amortization and impairment     (0.1 )                 (0.1 )
    Net earnings for the year     (2.1 )                 (2.1 )
                                     
    Total comprehensive income     (2.1 )                 (2.1 )
                                     
    HUDSON'S SHARE     35.0%                          
    Net earnings for the year     (0.7 )                 (0.7 )
    Total comprehensive income     (0.7 )                 (0.7 )

     

    2015 

    IN MILLIONS OF USD 

      NUANCE GROUP (CHICAGO) LLC     MIDWAY PARTNERSHIP LLC     OTHER ASSOCIATES     TOTAL  
                             
    Turnover     23.9             4.4       28.3  
    Depreciation, amortization and impairment     (0.2 )           (0.1 )     (0.3 )
    Other operational result                 1.1       1.1  
    Net earnings for the year     3.5             1.4       4.9  
                                     
    Total comprehensive income     3.5             1.4       4.9  
                                     
    HUDSON'S SHARE     35.0%                          
    Net earnings for the year     1.2             0.5       1.7  
    Total comprehensive income     1.2             0.5       1.7  

     

    The information above reflects the amounts presented in the financial statements of the associates (other than Hudson’s share of amounts) adjusted for differences in accounting policies between the associates and Hudson.

     

    Reconciliation of the carrying amount of its investments

     

    IN MILLIONS OF USD 

      NUANCE GROUP (CHICAGO) LLC     MIDWAY PARTNERSHIP LLC     OTHER ASSOCIATES     TOTAL  
    Net earnings     1.2             0.5       1.7  
    Dividends received     (0.7 )           (0.5 )     (1.2 )
    Disposals                 (30.0 )     (30.0 )
    Carrying value at December 31, 2015     3.3                   3.3  
                                     
    Net earnings     (0.7 )                 (0.7 )
    Dividends received     (0.2 )                 (0.2 )
    Carrying value at December 31, 2016     2.4                   2.4  
                                     
    Contribution to new partnership           1.0             1.0  
    Net earnings     (0.4 )     0.1             (0.3 )
    Carrying value at December 31, 2017     2.0       1.1             3.1