TIM PARTICIPACOES SA | CIK:0001066116 | 3

  • Filed: 5/4/2018
  • Entity registrant name: TIM PARTICIPACOES SA (CIK: 0001066116)
  • Generator: QXi
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1066116/000129281418001595/0001292814-18-001595-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1066116/000129281418001595/tsu-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001066116
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfLiquidityRiskExplanatory

      2017   2016
           
    Total borrowing and derivatives (Note 19 and 37) 4,642,617   6,584,333
    Lease – Liabilities (Note 15) 1,887,172   1,802,238
    Lease - Assets (Note 15) (205,331)   (204,762)
    ANATEL debts (Note 18) 98,451   147,219
    Less: Cash and cash equivalents (Note 4) (2,960,718)   (5,128,186)
               Foreign exchange funds (Note 5) -   (479,953)
               FIC (Note 5) (765,614)   -
           
    Net Debt - Unaudited 2,696,577   2,720,889
           
    EBITDA (1) (last 12 months) - Unaudited 5,947,023   5,209,368
           
    Financial leverage ratio (*) - Unaudited 0.45   0.52

     

    (1) Reconciliation with net Income for the year

     

     

    1,234,507

     

     

     

    750,427

          Depreciation and amortization 4,013,671   3,785,172
          Net financial income 497,836   410,880
          Income and social contribution taxes 201,009   262,889
    EBITDA (Unaudited) (**) 5,947,023   5,209,368

    (*)      The variation in the ratio includes the effect of the sale of towers.  

    (**)   Earnings before interest, tax, depreciation and amortization.