Euronav NV | CIK:0001604481 | 3

  • Filed: 4/17/2018
  • Entity registrant name: Euronav NV (CIK: 0001604481)
  • Generator: Workiva (WebFilings)
  • SEC filing page: http://www.sec.gov/Archives/edgar/data/1604481/000160448118000007/0001604481-18-000007-index.htm
  • XBRL Instance: http://www.sec.gov/Archives/edgar/data/1604481/000160448118000007/eurn-20171231.xml
  • XBRL Cloud Viewer: Click to open XBRL Cloud Viewer
  • EDGAR Dashboard: https://edgardashboard.xbrlcloud.com/edgar-dashboard/?cik=0001604481
  • Open this page in separate window: Click
  • ifrs-full:DisclosureOfReconciliationOfSummarisedFinancialInformationOfJointVentureAccountedForUsingEquityMethodToCarryingAmountOfInterestInJointVentureExplanatory

    The following table contains a roll forward of the balance sheet amounts with respect to the Group's joint ventures:
     
     
    ASSET
     
    LIABILITY
    (in thousands of USD)
     
    Investments in equity accounted investees
     
    Shareholders loans
     
    Investments in equity accounted investees
     
    Shareholders loans
    Gross balance
     
    (89,338
    )
     
    363,414

     
    (5,880
    )
     

    Offset investment with shareholders loan
     
    105,643

     
    (105,643
    )
     

     

    Balance at January 1, 2015
     
    16,305

     
    257,771

     
    (5,880
    )
     

     
     
     
     
     
     
     
     
     
    Group's share of profit (loss) for the period
     
    51,407

     

     

     

    Group's share of other comprehensive income
     
    1,610

     

     

     

    Capital increase/(decrease) in joint ventures
     
    (1,499
    )
     

     
    5,880

     

    Dividends received from joint ventures
     
    (275
    )
     

     

     

    Movement shareholders loans to joint ventures
     

     
    (45,665
    )
     

     

     
     
     
     
     
     
     
     
     
    Gross balance
     
    (38,095
    )
     
    317,749

     

     

    Offset investment with shareholders loan
     
    58,520

     
    (58,520
    )
     

     

    Balance at December 31, 2015
     
    20,425

     
    259,229

     

     

     
     
     
     
     
     
     
     
     
    Group's share of profit (loss) for the period
     
    40,161

     

     

     

    Group's share of other comprehensive income
     
    1,224

     

     

     

    Group's share on upstream transactions
     
    4,646

     

     

     

    Capital increase/(decrease) in joint ventures
     
    (3,737
    )
     

     

     

    Dividends received from joint ventures
     
    (23,478
    )
     

     

     

    Movement shareholders loans to joint ventures
     

     
    (18,499
    )
     

     

    Business combinations
     
    15,981

     
    (95,738
    )
     

     

     
     
     
     
     
     
     
     
     
    Gross balance
     
    (3,298
    )
     
    203,512

     

     

    Offset investment with shareholders loan
     
    20,165

     
    (20,165
    )
     

     

    Balance at December 31, 2016
     
    16,867

     
    183,348

     

     

     
     
    ASSET
     
    LIABILITY
    (in thousands of USD)
     
    Investments in equity accounted investees
     
    Shareholders loans
     
    Investments in equity accounted investees
     
    Shareholders loans
    Group's share of profit (loss) for the period
     
    29,933

     

     

     

    Group's share of other comprehensive income
     
    483

     

     

     

    Dividends received from joint ventures
     
    (1,250
    )
     

     

     

    Dividend in kind (shares TUKA) received from associate (Note 23)
     
    1,559

     

     

     

    Reclassification of associate to joint venture (Note 23)
     
    136

     

     

     

    Movement shareholders loans to joint ventures
     

     
    (40,750
    )
     

     

     
     
     
     
     
     
     
     
     
    Gross balance
     
    27,565

     
    162,763

     

     

    Offset investment with shareholders loan
     
    3,030

     
    (3,030
    )
     

     

    Balance at December 31, 2017
     
    30,595

     
    159,733